Financhill
Sell
41

CNTY Quote, Financials, Valuation and Earnings

Last price:
$2.43
Seasonality move :
-3.72%
Day range:
$2.31 - $2.46
52-week range:
$1.30 - $5.09
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.13x
P/B ratio:
1.03x
Volume:
41.9K
Avg. volume:
88.8K
1-year change:
-6.61%
Market cap:
$73.6M
Revenue:
$575.9M
EPS (TTM):
-$4.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $304.3M $388.5M $430.5M $550.2M $575.9M
Revenue Growth (YoY) 39.43% 27.69% 10.82% 27.8% 4.67%
 
Cost of Revenues $169M $201M $232.6M $307.4M $330.4M
Gross Profit $135.3M $187.5M $197.9M $242.8M $245.5M
Gross Profit Margin 44.47% 48.25% 45.96% 44.13% 42.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.2M $92.2M $104.3M $140.5M $147.9M
Other Inc / (Exp) -$28.7M $2.3M $4.5M $6.7M -$40.7M
Operating Expenses $106.8M $119M $131.4M $181.5M $197.5M
Operating Income $28.5M $68.5M $66.5M $61.3M $48M
 
Net Interest Expenses $43.1M $42.7M $65M $91.8M $100.7M
EBT. Incl. Unusual Items -$43.3M $28.1M $6M -$23.8M -$93.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $6.4M -$7.7M -$5.3M $27.7M
Net Income to Company -$48.1M $21.8M $13.7M -$18.5M -$121.1M
 
Minority Interest in Earnings $134K -$1.2M -$5.7M -$9.7M -$7.1M
Net Income to Common Excl Extra Items -$48M $20.6M $8M -$28.2M -$128.2M
 
Basic EPS (Cont. Ops) -$1.62 $0.70 $0.27 -$0.93 -$4.19
Diluted EPS (Cont. Ops) -$1.62 $0.66 $0.25 -$0.93 -$4.19
Weighted Average Basic Share $29.6M $29.6M $29.8M $30.3M $30.6M
Weighted Average Diluted Share $29.6M $31.4M $31.5M $30.3M $30.6M
 
EBITDA $30M $101.8M $103M $115.4M $65.8M
EBIT -$184K $71M $71.8M $70.1M $10M
 
Revenue (Reported) $304.3M $388.5M $430.5M $550.2M $575.9M
Operating Income (Reported) $28.5M $68.5M $66.5M $61.3M $48M
Operating Income (Adjusted) -$184K $71M $71.8M $70.1M $10M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $72.4M $103.1M $108.5M $136M $130.4M
Revenue Growth (YoY) -17.39% 42.38% 5.24% 25.35% -4.1%
 
Cost of Revenues $37.3M $54.1M $58.4M $77.8M $74.8M
Gross Profit $35.2M $49M $50.1M $58.2M $55.6M
Gross Profit Margin 48.55% 47.49% 46.14% 42.82% 42.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.3M $27M $26.5M $37.9M $36.1M
Other Inc / (Exp) $470K -$261K $5.4M $1.2M $119K
Operating Expenses $26.9M $33.8M $33.3M $50M $48.5M
Operating Income $8.2M $15.2M $16.7M $8.3M $7.1M
 
Net Interest Expenses $10.5M $10.8M $17.5M $25.1M $25.7M
EBT. Incl. Unusual Items -$1.8M $4.1M $4.7M -$15.7M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99K $1.4M $1.6M -$4M $481K
Net Income to Company -$1.9M $2.7M $3M -$11.7M -$18.9M
 
Minority Interest in Earnings $484K -$2.5M -$4.3M -$1.9M -$1.7M
Net Income to Common Excl Extra Items -$1.4M $218K -$1.2M -$13.5M -$20.6M
 
Basic EPS (Cont. Ops) -$0.05 $0.01 -$0.04 -$0.45 -$0.67
Diluted EPS (Cont. Ops) -$0.05 $0.01 -$0.04 -$0.45 -$0.67
Weighted Average Basic Share $29.6M $29.7M $30.1M $30.4M $30.7M
Weighted Average Diluted Share $29.6M $31.3M $30.1M $30.4M $30.7M
 
EBITDA $16.5M $22.8M $30.1M $23M $21.8M
EBIT $8.7M $15M $22.3M $10.1M $7.6M
 
Revenue (Reported) $72.4M $103.1M $108.5M $136M $130.4M
Operating Income (Reported) $8.2M $15.2M $16.7M $8.3M $7.1M
Operating Income (Adjusted) $8.7M $15M $22.3M $10.1M $7.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $289M $419.2M $435.9M $577.7M $570.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $153.6M $217.9M $236.3M $326.7M $327.4M
Gross Profit $135.4M $201.3M $199.6M $251M $242.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.1M $98.9M $104.1M $151.9M $146.1M
Other Inc / (Exp) $5.7M $1.6M $10.2M $2.5M -$41.8M
Operating Expenses $100.8M $125.8M $131.6M $198.2M $196M
Operating Income $34.6M $75.5M $68.1M $52.8M $46.9M
 
Net Interest Expenses $42.3M $42.9M $71.7M $99.4M $101.3M
EBT. Incl. Unusual Items -$2M $34.1M $6.5M -$44.2M -$96.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $7.7M -$7.5M -$11M $32.1M
Net Income to Company -$4.4M $26.4M $14M -$33.2M -$128.3M
 
Minority Interest in Earnings $812K -$4.1M -$7.5M -$7.3M -$7M
Net Income to Common Excl Extra Items -$3.6M $22.3M $6.5M -$40.5M -$135.2M
 
Basic EPS (Cont. Ops) -$0.12 $0.75 $0.22 -$1.34 -$4.40
Diluted EPS (Cont. Ops) -$0.13 $0.72 $0.19 -$1.34 -$4.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $71.2M $108.1M $110.3M $108.3M $64.6M
EBIT $40.3M $77.2M $79.2M $57.9M $7.5M
 
Revenue (Reported) $289M $419.2M $435.9M $577.7M $570.4M
Operating Income (Reported) $34.6M $75.5M $68.1M $52.8M $46.9M
Operating Income (Adjusted) $40.3M $77.2M $79.2M $57.9M $7.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $72.4M $103.1M $108.5M $136M $130.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.3M $54.1M $58.4M $77.8M $74.8M
Gross Profit $35.2M $49M $50.1M $58.2M $55.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.3M $27M $26.5M $37.9M $36.1M
Other Inc / (Exp) $470K -$261K $5.4M $1.2M $119K
Operating Expenses $26.9M $33.8M $33.3M $50M $48.5M
Operating Income $8.2M $15.2M $16.7M $8.3M $7.1M
 
Net Interest Expenses $10.5M $10.8M $17.5M $25.1M $25.7M
EBT. Incl. Unusual Items -$1.8M $4.1M $4.7M -$15.7M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99K $1.4M $1.6M -$4M $481K
Net Income to Company -$1.9M $2.7M $3M -$11.7M -$18.9M
 
Minority Interest in Earnings $484K -$2.5M -$4.3M -$1.9M -$1.7M
Net Income to Common Excl Extra Items -$1.4M $218K -$1.2M -$13.5M -$20.6M
 
Basic EPS (Cont. Ops) -$0.05 $0.01 -$0.04 -$0.45 -$0.67
Diluted EPS (Cont. Ops) -$0.05 $0.01 -$0.04 -$0.45 -$0.67
Weighted Average Basic Share $29.6M $29.7M $30.1M $30.4M $30.7M
Weighted Average Diluted Share $29.6M $31.3M $30.1M $30.4M $30.7M
 
EBITDA $16.5M $22.8M $30.1M $23M $21.8M
EBIT $8.7M $15M $22.3M $10.1M $7.6M
 
Revenue (Reported) $72.4M $103.1M $108.5M $136M $130.4M
Operating Income (Reported) $8.2M $15.2M $16.7M $8.3M $7.1M
Operating Income (Adjusted) $8.7M $15M $22.3M $10.1M $7.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $63.4M $107.8M $101.8M $171.3M $98.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.2M $9.4M $9.1M $18.3M $11.1M
Inventory $1.7M $1.4M $1.5M $4.7M $3.7M
Prepaid Expenses $12M $12.4M $13.8M $11.9M $19.6M
Other Current Assets $1M $1.2M $1.7M $926K $2.4M
Total Current Assets $94.6M $140.7M $228M $207M $135.5M
 
Property Plant And Equipment $527.6M $509.1M $491.8M $939.5M $952.2M
Long-Term Investments -- -- $93.3M -- --
Goodwill $10.9M $10.3M $9.6M $80.6M $36.3M
Other Intangibles $52.8M $48.9M $44.8M $93.2M $84.9M
Other Long-Term Assets -$8.3M -$6.6M $1.6M $1.4M $1.3M
Total Assets $680.8M $703.4M $885M $1.4B $1.2B
 
Accounts Payable $12.9M $12.7M $15.3M $15.3M $21M
Accrued Expenses $20.9M $24.8M $29.8M $43.3M $45.1M
Current Portion Of Long-Term Debt $10.7M $4M $5.3M $8.5M $6.2M
Current Portion Of Capital Lease Obligations $4.5M $4M $4.1M $3.6M $4.3M
Other Current Liabilities $476K -- -- -- --
Total Current Liabilities $60.2M $60.4M $65.4M $93.6M $86M
 
Long-Term Debt $452.8M $459.4M $629.2M $982.2M $1B
Capital Leases -- -- -- -- --
Total Liabilities $553.8M $553M $730.8M $1.1B $1.1B
 
Common Stock $296K $296K $299K $304K $307K
Other Common Equity Adj -$6.4M -$6.4M -$15.2M -$12.1M -$14.4M
Common Equity $118.2M $141.6M $144M $121.4M -$9.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.8M $8.7M $10.2M $93M $91.3M
Total Equity $127M $150.4M $154.2M $214.4M $82M
 
Total Liabilities and Equity $680.8M $703.4M $885M $1.4B $1.2B
Cash and Short Terms $63.4M $107.8M $101.8M $171.3M $98.8M
Total Debt $463.5M $463.4M $634.5M $990.7M $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $66M $117.2M $102.7M $136.5M $84.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6M $7.5M $6.3M $15.7M $11.1M
Inventory $1.5M $1.5M $1.6M $4.6M $3.7M
Prepaid Expenses $9.8M $11.1M $13.1M $18.2M $20.2M
Other Current Assets $1.5M $1.7M $507K $1M $2.6M
Total Current Assets $93.2M $139.1M $224.4M $176.1M $122.3M
 
Property Plant And Equipment $514.7M $502.9M $495.9M $942.5M $952.3M
Long-Term Investments -- -- $92.1M -- --
Goodwill $10.5M $10.2M $9.7M $80.4M $36.7M
Other Intangibles $51.8M $48.1M $43.9M $91.8M $83.6M
Other Long-Term Assets -- $3.2M $1.5M $2.1M $1.4M
Total Assets $673.8M $704.4M $885.5M $1.3B $1.2B
 
Accounts Payable $7.9M $10.4M $12.6M $14.2M $16.3M
Accrued Expenses $23M $29M $31M $53.6M $49.5M
Current Portion Of Long-Term Debt $10.6M $3.9M $5.2M $4.9M $7.1M
Current Portion Of Capital Lease Obligations $4.2M $3.9M $3.9M $3.6M $5.2M
Other Current Liabilities $453K -- -- -- --
Total Current Liabilities $55.8M $58.9M $63.2M $85.3M $85.8M
 
Long-Term Debt $453.1M $459.4M $628.9M $978.4M $1B
Capital Leases -- -- -- -- --
Total Liabilities $548.4M $551.6M $731.7M $1.1B $1.1B
 
Common Stock $296K $298K $303K $307K $307K
Other Common Equity Adj -$5.4M -$4.9M -$14.7M -$14.1M -$13.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.4M $9.2M $11.1M $92.9M $91.5M
Total Equity $125.4M $152.8M $153.8M $198.9M $62.6M
 
Total Liabilities and Equity $673.8M $704.4M $885.5M $1.3B $1.2B
Cash and Short Terms $66M $117.2M $102.7M $136.5M $84.7M
Total Debt $463.7M $463.2M $634.2M $983.3M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$48.1M $21.8M $13.7M -$18.5M -$121.1M
Depreciation & Amoritzation $30.2M $30.8M $31.1M $45.3M $55.9M
Stock-Based Compensation -$214K $2.7M $3.3M $3.6M $66K
Change in Accounts Receivable $2.5M -$1.2M $139K -$6M $6.9M
Change in Inventories $349K $192K -$142K $323K $909K
Cash From Operations $9M $59.2M $37.4M $24.1M -$3.3M
 
Capital Expenditures $10.7M $10M $19.6M $60.2M $61M
Cash Acquisitions $5.4M -$24K -$95M -$149.2M --
Cash From Investing -$5.3M -$10M -$103.1M -$207M -$60.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.4M -- $355M $227.7M $13.4M
Long-Term Debt Repaid -$13.2M -$4.2M -$171.6M -$57.1M -$8.7M
Repurchase of Common Stock -- -- -$434K -$1.3M -$235K
Other Financing Activities -$1M -$808K -$22.1M -$19.6M -$8.8M
Cash From Financing $3.1M -$4.7M $161.2M $149.9M -$4.4M
 
Beginning Cash (CF) $55.6M $63.7M $108M $202.1M $171.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M $44.5M $95.4M -$33.1M -$68.6M
Ending Cash (CF) $63.7M $108M $202.1M $171.6M $99M
 
Levered Free Cash Flow -$1.7M $49.2M $17.8M -$36.1M -$64.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.9M $2.7M $3M -$11.7M -$18.9M
Depreciation & Amoritzation $7.8M $7.8M $7.8M $12.9M $14.2M
Stock-Based Compensation $259K $673K $736K $503K $290K
Change in Accounts Receivable $1.6M $2M $2.8M $2.5M $13K
Change in Inventories $171K -$11K -$90K $23K $10K
Cash From Operations $5.1M $11.5M $12.3M -$11.5M -$4.6M
 
Capital Expenditures $1.6M $5.2M $13.6M $19.6M $7.4M
Cash Acquisitions -$75K -- $572K -- --
Cash From Investing -$1.7M $1.1M -$10.8M -$19.5M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.9M $5.9M $1M
Long-Term Debt Repaid -$689K -$1M -$1.4M -$4.6M -$1.3M
Repurchase of Common Stock -- -$434K -$1.3M -$235K --
Other Financing Activities -- -$2M -$3.5M -$2M -$1.9M
Cash From Financing -$689K -$3.4M -$337K -$924K -$2.2M
 
Beginning Cash (CF) $63.7M $108M $202.1M $171.6M $99M
Foreign Exchange Rate Adjustment -$158K $177K -$179K -$2.9M $192K
Additions / Reductions $2.7M $9.2M $1.2M -$31.9M -$14.2M
Ending Cash (CF) $66.2M $117.4M $203.1M $136.8M $85M
 
Levered Free Cash Flow $3.5M $6.3M -$1.3M -$31.1M -$12M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.4M $26.4M $14M -$33.2M -$128.3M
Depreciation & Amoritzation $30.9M $30.9M $31.1M $50.3M $57.2M
Stock-Based Compensation $59K $3.1M $3.4M $3.4M -$147K
Change in Accounts Receivable -$3.5M -$848K $978K -$6.3M $4.4M
Change in Inventories $451K $10K -$221K $436K $896K
Cash From Operations $15.7M $65.7M $38.1M $296K $3.6M
 
Capital Expenditures $7.9M $13.7M $28M $66.1M $48.8M
Cash Acquisitions $5.3M $51K -$94.4M -$149.8M --
Cash From Investing -$2.6M -$7.2M -$115M -$215.7M -$48.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $360.9M $227.7M $8.5M
Long-Term Debt Repaid -$13.1M -$4.5M -$171.9M -$60.3M -$5.4M
Repurchase of Common Stock -- -$434K -$1.3M -$235K --
Other Financing Activities -- -$2.8M -$23.7M -$18M -$8.8M
Cash From Financing -$13.7M -$7.4M $164.2M $149.3M -$5.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$606K $51M $87.4M -$66.2M -$50.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.7M $52M $10.2M -$65.8M -$45.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.9M $2.7M $3M -$11.7M -$18.9M
Depreciation & Amoritzation $7.8M $7.8M $7.8M $12.9M $14.2M
Stock-Based Compensation $259K $673K $736K $503K $290K
Change in Accounts Receivable $1.6M $2M $2.8M $2.5M $13K
Change in Inventories $171K -$11K -$90K $23K $10K
Cash From Operations $5.1M $11.5M $12.3M -$11.5M -$4.6M
 
Capital Expenditures $1.6M $5.2M $13.6M $19.6M $7.4M
Cash Acquisitions -$75K -- $572K -- --
Cash From Investing -$1.7M $1.1M -$10.8M -$19.5M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.9M $5.9M $1M
Long-Term Debt Repaid -$689K -$1M -$1.4M -$4.6M -$1.3M
Repurchase of Common Stock -- -$434K -$1.3M -$235K --
Other Financing Activities -- -$2M -$3.5M -$2M -$1.9M
Cash From Financing -$689K -$3.4M -$337K -$924K -$2.2M
 
Beginning Cash (CF) $63.7M $108M $202.1M $171.6M $99M
Foreign Exchange Rate Adjustment -$158K $177K -$179K -$2.9M $192K
Additions / Reductions $2.7M $9.2M $1.2M -$31.9M -$14.2M
Ending Cash (CF) $66.2M $117.4M $203.1M $136.8M $85M
 
Levered Free Cash Flow $3.5M $6.3M -$1.3M -$31.1M -$12M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Warren Buffett Buy Amazon Stock?
Why Did Warren Buffett Buy Amazon Stock?

When investors think of tech stocks in Warren Buffett’s portfolio,…

Where Will RocketLab Stock Be In 5 Years?
Where Will RocketLab Stock Be In 5 Years?

Rocket Lab (NASDAQ: RKLB) closed recently at around $30 per share,…

Is MO dividend Worth It?
Is MO dividend Worth It?

Altria Group (NYSE: MO) is paying investors $1.02 a share…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
88
CDTX alert for Jun 24

Cidara Therapeutics [CDTX] is up 4.4% over the past day.

Sell
46
HIMS alert for Jun 24

Hims & Hers Health [HIMS] is up 2.81% over the past day.

Buy
67
WGS alert for Jun 24

GeneDx Holdings [WGS] is up 14.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock