Financhill
Buy
89

CNCK Quote, Financials, Valuation and Earnings

Last price:
$8.92
Seasonality move :
--
Day range:
$7.40 - $9.10
52-week range:
$4.22 - $14.42
Dividend yield:
0%
P/E ratio:
5,535.43x
P/S ratio:
0.46x
P/B ratio:
20.35x
Volume:
268.6K
Avg. volume:
53.5K
1-year change:
--
Market cap:
$1.2B
Revenue:
$1.6B
EPS (TTM):
-$0.65
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $35.1M $4.9B $6.2B $1.3B $1.6B
Revenue Growth (YoY) -- 13993.6% 24.42% -78.71% 18.5%
 
Cost of Revenues $10.4M $4.8B $5.9B $1.3B $1.5B
Gross Profit $24.7M $179.1M $222.4M $39.2M $48.3M
Gross Profit Margin 70.33% 3.62% 3.61% 3% 3.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.9M $44.1M $93M $40.8M $25.5M
Other Inc / (Exp) -$266.8K -$9.4K $677K -$918.3K $2.3M
Operating Expenses $22.5M $50M $99.1M $44.6M $31M
Operating Income $2.2M $129.1M $123.3M -$5.3M $17.4M
 
Net Interest Expenses $27.6K $94.3K $8.9K $22.2K --
EBT. Incl. Unusual Items $1.9M $129M $124M -$6.3M $19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $634.9K $32.4M $36.7M -$2.1M $6M
Net Income to Company $1.9M $129M $124M -$6.3M $19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M $96.6M $87.3M -$4.1M $13.6M
 
Basic EPS (Cont. Ops) $0.01 $0.76 $0.69 -$0.03 $0.11
Diluted EPS (Cont. Ops) $0.01 $0.76 $0.69 -$0.03 $0.11
Weighted Average Basic Share $126.8M $126.8M $126.8M $126.8M $126.8M
Weighted Average Diluted Share $126.8M $126.8M $126.8M $126.8M $126.8M
 
EBITDA $7.1M $133M $128M -$2.7M $24.4M
EBIT $2M $129.1M $124M -$6.2M $19.7M
 
Revenue (Reported) $35.1M $4.9B $6.2B $1.3B $1.6B
Operating Income (Reported) $2.2M $129.1M $123.3M -$5.3M $17.4M
Operating Income (Adjusted) $2M $129.1M $124M -$6.2M $19.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $400.4M $807.1M
Revenue Growth (YoY) -- -- -- -- 101.58%
 
Cost of Revenues -- -- -- $385.2M $775.7M
Gross Profit -- -- -- $15.1M $31.4M
Gross Profit Margin -- -- -- 3.78% 3.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $11.1M $42.1M
Other Inc / (Exp) -- -- -- -$13.6K -$90.1M
Operating Expenses -- -- -- $11.1M $42.1M
Operating Income -- -- -- $4.1M -$10.7M
 
Net Interest Expenses -- -- -- $40.6K --
EBT. Incl. Unusual Items -- -- -- $4M -$97.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1M $3.5M
Net Income to Company -- -- -- $4.1M -$97.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $3M -$101.3M
 
Basic EPS (Cont. Ops) -- -- -- $0.02 -$0.78
Diluted EPS (Cont. Ops) -- -- -- $0.02 -$0.78
Weighted Average Basic Share -- -- -- $126.8M $129.7M
Weighted Average Diluted Share -- -- -- $126.8M $129.7M
 
EBITDA -- -- -- $4.8M -$96.7M
EBIT -- -- -- $4M -$97.7M
 
Revenue (Reported) -- -- -- $400.4M $807.1M
Operating Income (Reported) -- -- -- $4.1M -$10.7M
Operating Income (Adjusted) -- -- -- $4M -$97.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $2.4B
Gross Profit -- -- -- -- $79.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $64.4M
Other Inc / (Exp) -- -- -- -$805K -$87M
Operating Expenses -- -- -- -- $69.7M
Operating Income -- -- -- -- $9.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$74.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $10.6M
Net Income to Company -- -- -- -- -$73.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$85.2M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.65
Diluted EPS (Cont. Ops) -- -- -- -- -$0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$69.6M
EBIT -- -- -- -- -$74.4M
 
Revenue (Reported) -- -- -- -- $2.4B
Operating Income (Reported) -- -- -- -- $9.8M
Operating Income (Adjusted) -- -- -- -- -$74.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- $849.7M $1.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $816.2M $1.7B --
Gross Profit -- -- $33.5M $65M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $33.1M $71.5M --
Other Inc / (Exp) -- -- -$805K -$90M --
Operating Expenses -- -- $33.1M $71.5M --
Operating Income -- -- $459.1K -$6.4M --
 
Net Interest Expenses -- -- $40.6K $101K --
EBT. Incl. Unusual Items -- -- $16.5K -$93.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$213.3K $4.9M --
Net Income to Company -- -- $243.8K -$93.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $229.8K -$98.3M --
 
Basic EPS (Cont. Ops) -- -- $0.00 -$0.76 --
Diluted EPS (Cont. Ops) -- -- $0.00 -$0.76 --
Weighted Average Basic Share -- -- $380.4M $383.3M --
Weighted Average Diluted Share -- -- $380.4M $383.3M --
 
EBITDA -- -- $3.1M -$90.2M --
EBIT -- -- $64.4K -$93.3M --
 
Revenue (Reported) -- -- $849.7M $1.8B --
Operating Income (Reported) -- -- $459.1K -$6.4M --
Operating Income (Adjusted) -- -- $64.4K -$93.3M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $153.9M $155.6M $145M $57.8M $71.6M
Short Term Investments $55.5K $126.9K $139.3K $292.7K $244.5K
Accounts Receivable, Net $388.6K $4.8M $4.8M $7M $4.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $1.1M --
Other Current Assets $536.7M $3.8B $3.8B $2.3B $4.6B
Total Current Assets $691M $4.4B $4.4B $2.7B $5.1B
 
Property Plant And Equipment $6.9M $6.2M $3M $4.8M $13M
Long-Term Investments $2.9M $2.8M $2.6M $300.2K $257.7K
Goodwill -- -- -- -- --
Other Intangibles $2.4M $3.5M $3.9M $4.5M $5.2M
Other Long-Term Assets $64.8K $453.3K $2.6M $720.5K $185K
Total Assets $703.3M $4.4B $4.4B $2.7B $5.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $1.2M -- $5.4M $7M $4.6M
Current Portion Of Long-Term Debt $27M $254.6M $278.8M $140.8M $290.8M
Current Portion Of Capital Lease Obligations $2.2M -- $2M $1.9M $2.5M
Other Current Liabilities $641.4M $4B $4B $2.5B $4.7B
Total Current Liabilities $675.8M $4.3B $4.3B $2.6B $5B
 
Long-Term Debt $27.8K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $678.5M $4.3B $4.3B $2.6B $5B
 
Common Stock $934.6K $915.6K $3.2M $2.9M $2.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $24.9M $117.7M $131.4M $78.6M $82.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.9M $117.7M $131.4M $78.6M $82.2M
 
Total Liabilities and Equity $703.3M $4.4B $4.4B $2.7B $5.1B
Cash and Short Terms $153.9M $155.8M $145.2M $58.1M $71.8M
Total Debt $27.1M $254.6M $280.4M $140.8M $290.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- $80.7M
Short Term Investments -- -- -- -- $1.8M
Accounts Receivable, Net -- -- -- -- $6.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $6.9B
Total Current Assets -- -- -- -- $7.4B
 
Property Plant And Equipment -- -- -- -- $12.9M
Long-Term Investments -- -- -- -- $2.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $146.5K
Total Assets -- -- -- -- $7.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $350.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $7B
Total Current Liabilities -- -- -- -- $7.4B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $7.4B
 
Common Stock -- -- -- -- $1.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $57.1M
 
Total Liabilities and Equity -- -- -- -- $7.4B
Cash and Short Terms -- -- -- -- $82.5M
Total Debt -- -- -- -- $350.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.9M $129M $124M -$6.3M $19.7M
Depreciation & Amoritzation $5.2M $3.9M $4M $3.6M $4.7M
Stock-Based Compensation $294.4K $320.7K $534.5K -- --
Change in Accounts Receivable -$386.4K -$4.6M -$561.2K $1.1M -$1.9M
Change in Inventories -- -- -- -- --
Cash From Operations $32.2M $9.8M $65.9M -$28.2M $27M
 
Capital Expenditures $1.4M $1.8M $2M $2.9M $4.8M
Cash Acquisitions -- -$462.2K -- -$599.9K $1.9M
Cash From Investing -$276K -$2.5M -$2M -$5.5M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -$62.4M -$37M --
Special Dividend Paid
Long-Term Debt Issued $2.8M $18.9M $14.3M $35.5M $8.3M
Long-Term Debt Repaid -$5M -$21.1M -$14.6M -$38.9M -$10.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $9.4K -$8.9K -- --
Cash From Financing -$2.2M -$2.1M -$59.2M -$40.4M -$2.3M
 
Beginning Cash (CF) $123.3M $156.9M $152.9M $131.1M $53.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.7M $5.1M $4.8M -$74.1M $21.8M
Ending Cash (CF) $153M $162M $157.7M $57M $75.1M
 
Levered Free Cash Flow $30.9M $7.9M $64M -$31.1M $22.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $4.1M -$97.9M
Depreciation & Amoritzation -- -- -- $724.4K $919.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$470.5K -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $9.7M -$3.4M
 
Capital Expenditures -- -- -- $706.8K $878K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$759.2K -$883.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $4M $20M
Long-Term Debt Repaid -- -- -- -$4.3M -$4.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $2.7M
Cash From Financing -- -- -- -$270.3K $18.1M
 
Beginning Cash (CF) -- -- -- $52.5M $71.6M
Foreign Exchange Rate Adjustment -- -- -- -- -$354K
Additions / Reductions -- -- -- $8.7M $13.8M
Ending Cash (CF) -- -- -- $60M $83.1M
 
Levered Free Cash Flow -- -- -- $9M -$4.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- -$73.9M
Depreciation & Amoritzation -- -- -- -- $4.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $15M
 
Capital Expenditures -- -- -- $1.8M $6.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $65.9M
Long-Term Debt Repaid -- -- -- -- -$52.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $15.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $26.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $8.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- $243.8K -$93.4M --
Depreciation & Amoritzation -- -- $2.9M $3.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$948.2K -$2.2M --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $11.1M -$944.1K --
 
Capital Expenditures -- -- $1.8M $3.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2M -$3.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $6.8M $64.4M --
Long-Term Debt Repaid -- -- -$8M -$50.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $2.7M --
Cash From Financing -- -- -$1.2M $16.8M --
 
Beginning Cash (CF) -- -- $163.8M $214.9M --
Foreign Exchange Rate Adjustment -- -- -- -$354K --
Additions / Reductions -- -- $7.9M $12.4M --
Ending Cash (CF) -- -- $167.8M $228.5M --
 
Levered Free Cash Flow -- -- $9.3M -$4.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock