Financhill
Sell
40

CMCO Quote, Financials, Valuation and Earnings

Last price:
$14.52
Seasonality move :
4.37%
Day range:
$14.47 - $15.16
52-week range:
$11.78 - $41.05
Dividend yield:
1.92%
P/E ratio:
47.52x
P/S ratio:
0.44x
P/B ratio:
0.47x
Volume:
1.6M
Avg. volume:
455.6K
1-year change:
-63.13%
Market cap:
$416.9M
Revenue:
$963M
EPS (TTM):
-$0.17
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $649.6M $906.6M $936.2M $1B $963M
Revenue Growth (YoY) -19.71% 39.55% 3.28% 8.26% -4.98%
 
Cost of Revenues $429.4M $590.8M $594.1M $638.7M $637.3M
Gross Profit $220.2M $315.7M $342.1M $374.8M $325.7M
Gross Profit Margin 33.9% 34.83% 36.54% 36.98% 33.82%
 
R&D Expenses $12.4M $15.4M $20.9M $26.2M $23.9M
Selling, General & Admin $152.9M $201.3M $197.3M $212.1M $217.3M
Other Inc / (Exp) -$20.1M -$15.2M $4.6M -$7.7M -$27.7M
Operating Expenses $178M $241.9M $244.3M $267.7M $271.1M
Operating Income $42.3M $73.8M $97.8M $107.1M $54.6M
 
Net Interest Expenses $12.1M $20.1M $27.9M $38M $32.4M
EBT. Incl. Unusual Items $10.1M $38.4M $74.5M $61.5M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $970K $8.8M $26M $14.9M -$367K
Net Income to Company $9.1M $29.7M $48.4M $46.6M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.1M $29.7M $48.4M $46.6M -$5.1M
 
Basic EPS (Cont. Ops) $0.38 $1.06 $1.69 $1.62 -$0.18
Diluted EPS (Cont. Ops) $0.38 $1.04 $1.68 $1.61 -$0.18
Weighted Average Basic Share $23.9M $28M $28.6M $28.7M $28.7M
Weighted Average Diluted Share $24.2M $28.4M $28.8M $29M $28.7M
 
EBITDA $50.3M $100.5M $144.4M $145.4M $75.1M
EBIT $22.2M $58.6M $102.4M $99.5M $26.9M
 
Revenue (Reported) $649.6M $906.6M $936.2M $1B $963M
Operating Income (Reported) $42.3M $73.8M $97.8M $107.1M $54.6M
Operating Income (Adjusted) $22.2M $58.6M $102.4M $99.5M $26.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $186.2M $253.4M $253.8M $265.5M $246.9M
Revenue Growth (YoY) -1.72% 36.05% 0.19% 4.59% -7.01%
 
Cost of Revenues $122.1M $167.9M $162.6M $171.2M $167.1M
Gross Profit $64.1M $85.5M $91.2M $94.3M $79.8M
Gross Profit Margin 34.41% 33.74% 35.94% 35.52% 32.33%
 
R&D Expenses $3.7M $4.1M $5.5M $7.1M $6.3M
Selling, General & Admin $43M $50.7M $51.7M $54.3M $61.2M
Other Inc / (Exp) -$363K -$727K $1.6M -$2M -$283K
Operating Expenses $49.9M $61.4M $63.7M $68.9M $74.9M
Operating Income $14.2M $24.1M $27.5M $25.4M $4.9M
 
Net Interest Expenses $2.9M $5.4M $7.7M $9.2M $8.1M
EBT. Incl. Unusual Items $10.9M $18M $21.4M $14.3M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $6.2M $7.5M $2.5M -$809K
Net Income to Company $9.6M $11.8M $13.9M $11.8M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.6M $11.8M $13.9M $11.8M -$2.7M
 
Basic EPS (Cont. Ops) $0.40 $0.41 $0.48 $0.41 -$0.09
Diluted EPS (Cont. Ops) $0.39 $0.41 $0.48 $0.41 -$0.09
Weighted Average Basic Share $24M $28.5M $28.6M $28.8M $28.6M
Weighted Average Diluted Share $25.1M $28.8M $29M $29.2M $28.6M
 
EBITDA $20.8M $34M $39.6M $35.4M $16.6M
EBIT $13.8M $23.3M $29.1M $23.5M $4.6M
 
Revenue (Reported) $186.2M $253.4M $253.8M $265.5M $246.9M
Operating Income (Reported) $14.2M $24.1M $27.5M $25.4M $4.9M
Operating Income (Adjusted) $13.8M $23.3M $29.1M $23.5M $4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $649.6M $906.6M $936.2M $1B $963M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $429.4M $590.8M $594.1M $638.7M $637.3M
Gross Profit $220.2M $315.7M $342.1M $374.8M $325.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.4M $15.4M $20.9M $26.2M $23.9M
Selling, General & Admin $152.9M $201.3M $197.3M $212.1M $217.3M
Other Inc / (Exp) -$20.1M -$15.2M $4.6M -$7.7M -$27.7M
Operating Expenses $178M $241.9M $244.3M $267.7M $271.1M
Operating Income $42.3M $73.8M $97.8M $107.1M $54.6M
 
Net Interest Expenses $12.1M $20.1M $27.9M $38M $32.4M
EBT. Incl. Unusual Items $10.1M $38.4M $74.5M $61.5M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $970K $8.8M $26M $14.9M -$367K
Net Income to Company $9.1M $29.7M $48.4M $46.6M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.1M $29.7M $48.4M $46.6M -$5.1M
 
Basic EPS (Cont. Ops) $0.39 $1.02 $1.68 $1.62 -$0.17
Diluted EPS (Cont. Ops) $0.37 $1.01 $1.68 $1.62 -$0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $50.3M $100.5M $144.4M $145.4M $75.1M
EBIT $22.2M $58.6M $102.4M $99.5M $26.9M
 
Revenue (Reported) $649.6M $906.6M $936.2M $1B $963M
Operating Income (Reported) $42.3M $73.8M $97.8M $107.1M $54.6M
Operating Income (Adjusted) $22.2M $58.6M $102.4M $99.5M $26.9M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $906.6M $936.2M $1B $963M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $590.8M $594.1M $638.7M $637.3M --
Gross Profit $315.7M $342.1M $374.8M $325.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.4M $20.9M $26.2M $23.9M --
Selling, General & Admin $201.3M $197.3M $212.1M $217.3M --
Other Inc / (Exp) -$15.2M $4.6M -$7.7M -$27.7M --
Operating Expenses $241.9M $244.3M $267.7M $271.1M --
Operating Income $73.8M $97.8M $107.1M $54.6M --
 
Net Interest Expenses $20.1M $27.9M $38M $32.4M --
EBT. Incl. Unusual Items $38.4M $74.5M $61.5M -$5.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M $26M $14.9M -$367K --
Net Income to Company $29.7M $48.4M $46.6M -$5.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.7M $48.4M $46.6M -$5.1M --
 
Basic EPS (Cont. Ops) $1.02 $1.68 $1.62 -$0.17 --
Diluted EPS (Cont. Ops) $1.01 $1.68 $1.62 -$0.17 --
Weighted Average Basic Share $112.1M $114.4M $114.9M $115M --
Weighted Average Diluted Share $113.2M $115.2M $116.1M $115.5M --
 
EBITDA $100.5M $144.4M $145.4M $75.1M --
EBIT $58.6M $102.4M $99.5M $26.9M --
 
Revenue (Reported) $906.6M $936.2M $1B $963M --
Operating Income (Reported) $73.8M $97.8M $107.1M $54.6M --
Operating Income (Adjusted) $58.6M $102.4M $99.5M $26.9M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $202.1M $115.4M $133.2M $114.1M $53.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $105.5M $147.5M $151.5M $171.2M $165.5M
Inventory $111.5M $172.1M $179.4M $186.1M $198.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.8M $31.5M $32.3M $42.8M $48M
Total Current Assets $441.8M $466.6M $496.2M $514.2M $465.8M
 
Property Plant And Equipment $74.8M $97.9M $94.4M $106.4M $106.2M
Long-Term Investments $8M $10.3M $10.4M $11.4M $10.1M
Goodwill $331.2M $648.8M $644.6M $710.3M $710.8M
Other Intangibles $213.4M $390.8M $362.5M $385.6M $356.6M
Other Long-Term Assets $61.3M $68.9M $88.3M $96.2M $86.5M
Total Assets $1.2B $1.7B $1.7B $1.8B $1.7B
 
Accounts Payable $68.6M $90.9M $76.7M $83.1M $93.3M
Accrued Expenses $63.7M $75.3M $79.4M $86.2M $76.9M
Current Portion Of Long-Term Debt $4.5M $40.6M $40.6M $50M $50M
Current Portion Of Capital Lease Obligations $7.7M $8M $8M $9.4M $10.7M
Other Current Liabilities $13.9M $170K -- -- --
Total Current Liabilities $183.9M $249.6M $241.7M $261.8M $257.9M
 
Long-Term Debt $244.5M $470.7M $431M $467.3M $408.7M
Capital Leases -- -- -- -- --
Total Liabilities $620.3M $912.9M $864.7M $943.9M $856.7M
 
Common Stock $240K $285K $286K $288K $286K
Other Common Equity Adj -$60M -$49.9M -$38M -$39.7M -$21.1M
Common Equity $530.1M $772.8M $833.8M $882.1M $882.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $530.1M $772.8M $833.8M $882.1M $882.1M
 
Total Liabilities and Equity $1.2B $1.7B $1.7B $1.8B $1.7B
Cash and Short Terms $202.1M $115.4M $133.2M $114.1M $53.7M
Total Debt $249M $511.2M $471.6M $517.3M $458.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $202.1M $115.4M $133.2M $114.1M $53.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $105.5M $147.5M $151.5M $171.2M $165.5M
Inventory $111.5M $172.1M $179.4M $186.1M $198.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.8M $31.5M $32.3M $42.8M $48M
Total Current Assets $441.8M $466.6M $496.2M $514.2M $465.8M
 
Property Plant And Equipment $74.8M $97.9M $94.4M $106.4M $106.2M
Long-Term Investments $8M $10.3M $10.4M $11.4M $10.1M
Goodwill $331.2M $648.8M $644.6M $710.3M $710.8M
Other Intangibles $213.4M $390.8M $362.5M $385.6M $356.6M
Other Long-Term Assets $61.3M $68.9M $88.3M $96.2M $86.5M
Total Assets $1.2B $1.7B $1.7B $1.8B $1.7B
 
Accounts Payable $68.6M $90.9M $76.7M $83.1M $93.3M
Accrued Expenses $63.7M $75.3M $79.4M $86.2M $76.9M
Current Portion Of Long-Term Debt $4.5M $40.6M $40.6M $50M $50M
Current Portion Of Capital Lease Obligations $7.7M $8M $8M $9.4M $10.7M
Other Current Liabilities $13.9M $170K -- -- --
Total Current Liabilities $183.9M $249.6M $241.7M $261.8M $257.9M
 
Long-Term Debt $244.5M $470.7M $431M $467.3M $408.7M
Capital Leases -- -- -- -- --
Total Liabilities $620.3M $912.9M $864.7M $943.9M $856.7M
 
Common Stock $240K $285K $286K $288K $286K
Other Common Equity Adj -$60M -$49.9M -$38M -$39.7M -$21.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $530.1M $772.8M $833.8M $882.1M $882.1M
 
Total Liabilities and Equity $1.2B $1.7B $1.7B $1.8B $1.7B
Cash and Short Terms $202.1M $115.4M $133.2M $114.1M $53.7M
Total Debt $249M $511.2M $471.6M $517.3M $458.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.1M $29.7M $48.4M $46.6M -$5.1M
Depreciation & Amoritzation $28.2M $41.9M $41.9M $45.9M $48.2M
Stock-Based Compensation $8M $11.2M $10.4M $12M $6.3M
Change in Accounts Receivable $21.5M -$19M -$4.9M -$14.4M $4.5M
Change in Inventories $20.7M -$40.2M -$9.1M -$1.3M -$13M
Cash From Operations $98.9M $48.9M $83.6M $67.2M $45.6M
 
Capital Expenditures $12.3M $13.1M $12.6M $24.8M $21.4M
Cash Acquisitions -- -$539.8M -$1.6M -$108.1M --
Cash From Investing -$5.5M -$554.3M -$13.9M -$133.4M -$19.9M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$6.6M -$8M -$8M -$8M
Special Dividend Paid
Long-Term Debt Issued $25M $725M -- $120M --
Long-Term Debt Repaid -$29.5M -$477.8M -$40.6M -$60.6M -$60.7M
Repurchase of Common Stock -- -- -$1M -- -$10M
Other Financing Activities -$2M -$29.5M -$1.1M -$4.8M -$8.4M
Cash From Financing -$10.2M $420.7M -$50M $48.2M -$86.7M
 
Beginning Cash (CF) $114.7M $202.4M $115.6M $133.4M $114.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.2M -$84.7M $19.7M -$18M -$61M
Ending Cash (CF) $202.4M $115.6M $133.4M $114.4M $53.9M
 
Levered Free Cash Flow $86.6M $35.8M $71M $42.4M $24.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.6M $11.8M $13.9M $11.8M -$2.7M
Depreciation & Amoritzation $7M $10.7M $10.6M $11.9M $12M
Stock-Based Compensation $2.2M $2.8M $3.4M $3.6M -$421K
Change in Accounts Receivable -$12.8M -$22.9M -$3.5M $483K -$5.8M
Change in Inventories -$127K $2M $22.6M $16.5M $5.9M
Cash From Operations $26.9M $25.2M $66.7M $38.6M $35.6M
 
Capital Expenditures $6.4M $3.6M $3.1M $8.5M $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.4M -$3.4M -$3M -$7.4M -$5.7M
 
Dividends Paid (Ex Special Dividend) -$1.4M -$1.7M -$2M -$2M -$2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$10.1M -$10.1M -$20.2M -$15.2M
Repurchase of Common Stock -- -- -- -- -$55K
Other Financing Activities -$103K -$856K -$207K $1.6M -$22K
Cash From Financing -$2.5M -$12.6M -$12.3M -$19.6M -$17.2M
 
Beginning Cash (CF) $187.9M $106.9M $81.8M $103.2M $41.5M
Foreign Exchange Rate Adjustment -$3.5M -$533K $290K -$457K -$236K
Additions / Reductions $18M $9.2M $51.4M $11.6M $12.7M
Ending Cash (CF) $202.4M $115.6M $133.4M $114.4M $53.9M
 
Levered Free Cash Flow $20.5M $21.6M $63.6M $30.1M $29.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.1M $29.7M $48.4M $46.6M -$5.1M
Depreciation & Amoritzation $28.2M $41.9M $41.9M $45.9M $48.2M
Stock-Based Compensation $8M $11.2M $10.4M $12M $6.3M
Change in Accounts Receivable $21.5M -$19M -$4.9M -$14.4M $4.5M
Change in Inventories $20.7M -$40.2M -$9.1M -$1.3M -$13M
Cash From Operations $98.9M $48.9M $83.6M $67.2M $45.6M
 
Capital Expenditures $12.3M $13.1M $12.6M $24.8M $21.4M
Cash Acquisitions -- -$539.8M -$1.6M -$108.1M --
Cash From Investing -$5.5M -$554.3M -$13.9M -$133.4M -$19.9M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$6.6M -$8M -$8M -$8M
Special Dividend Paid
Long-Term Debt Issued $25M $725M -- $120M --
Long-Term Debt Repaid -$29.5M -$477.8M -$40.6M -$60.6M -$60.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$29.5M -$1.1M -$4.8M -$8.4M
Cash From Financing -$10.2M $420.7M -$50M $48.2M -$86.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.2M -$84.7M $19.7M -$18M -$61M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $86.6M $35.8M $71M $42.4M $24.2M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $29.7M $48.4M $46.6M -$5.1M --
Depreciation & Amoritzation $41.9M $41.9M $45.9M $48.2M --
Stock-Based Compensation $11.2M $10.4M $12M $6.3M --
Change in Accounts Receivable -$19M -$4.9M -$14.4M $4.5M --
Change in Inventories -$40.2M -$9.1M -$1.3M -$13M --
Cash From Operations $48.9M $83.6M $67.2M $45.6M --
 
Capital Expenditures $13.1M $12.6M $24.8M $21.4M --
Cash Acquisitions -$539.8M -$1.6M -$108.1M -- --
Cash From Investing -$554.3M -$13.9M -$133.4M -$19.9M --
 
Dividends Paid (Ex Special Dividend) -$6.6M -$8M -$8M -$8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $725M -- $120M -- --
Long-Term Debt Repaid -$477.8M -$40.6M -$60.6M -$60.7M --
Repurchase of Common Stock -- -$1M -- -$10M --
Other Financing Activities -$29.5M -$1.1M -$4.8M -$8.4M --
Cash From Financing $420.7M -$50M $48.2M -$86.7M --
 
Beginning Cash (CF) $503.8M $372.4M $443.2M $280.4M --
Foreign Exchange Rate Adjustment -$2M -$1.9M -$1.1M $583K --
Additions / Reductions -$84.7M $19.7M -$18M -$61M --
Ending Cash (CF) $417.1M $390.2M $424.1M $220M --
 
Levered Free Cash Flow $35.8M $71M $42.4M $24.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock