Financhill
Buy
89

CHEF Quote, Financials, Valuation and Earnings

Last price:
$61.78
Seasonality move :
-4.88%
Day range:
$60.95 - $62.78
52-week range:
$35.59 - $66.51
Dividend yield:
0%
P/E ratio:
40.93x
P/S ratio:
0.74x
P/B ratio:
4.64x
Volume:
266.7K
Avg. volume:
507.1K
1-year change:
61.98%
Market cap:
$2.5B
Revenue:
$3.8B
EPS (TTM):
$1.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.7B $2.6B $3.4B $3.8B
Revenue Growth (YoY) -30.17% 57.05% 49.7% 31.39% 10.5%
 
Cost of Revenues $863.5M $1.4B $2B $2.6B $2.9B
Gross Profit $248.2M $390.5M $618.6M $814.5M $914.1M
Gross Profit Margin 22.32% 22.37% 23.67% 23.72% 24.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $336.4M $379.3M $518.2M $704.8M $784.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $350.8M $379.7M $532.9M $713.5M $785.9M
Operating Income -$102.7M $10.8M $85.7M $100.9M $128.2M
 
Net Interest Expenses $20.9M $17.6M $43.8M $45.5M $48.7M
EBT. Incl. Unusual Items -$123.6M -$6.8M $41.9M $55.5M $79.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$40.7M -$1.9M $14.1M $20.9M $24.1M
Net Income to Company -$82.9M -$4.9M $27.8M $34.6M $55.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$82.9M -$4.9M $27.8M $34.6M $55.5M
 
Basic EPS (Cont. Ops) -$2.46 -$0.13 $0.75 $0.92 $1.46
Diluted EPS (Cont. Ops) -$2.46 -$0.13 $0.73 $0.88 $1.32
Weighted Average Basic Share $33.7M $36.7M $37.1M $37.6M $37.9M
Weighted Average Diluted Share $33.7M $36.7M $38.7M $45.6M $46M
 
EBITDA -$69.4M $45.8M $124M $156.5M $193.1M
EBIT -$102.7M $10.8M $85.7M $100.9M $128.2M
 
Revenue (Reported) $1.1B $1.7B $2.6B $3.4B $3.8B
Operating Income (Reported) -$102.7M $10.8M $85.7M $100.9M $128.2M
Operating Income (Adjusted) -$102.7M $10.8M $85.7M $100.9M $128.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $280.2M $512.1M $719.6M $874.5M $950.7M
Revenue Growth (YoY) -25.36% 82.75% 40.53% 21.52% 8.72%
 
Cost of Revenues $221.3M $394.6M $549.9M $665.1M $724.8M
Gross Profit $58.9M $117.5M $169.7M $209.4M $226M
Gross Profit Margin 21.04% 22.95% 23.58% 23.95% 23.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.2M $110.1M $156.1M $190.3M $202.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $79.1M $111.2M $157.8M $193.4M $203.3M
Operating Income -$20.1M $6.3M $11.9M $16M $22.7M
 
Net Interest Expenses $4.8M $4.4M $10M $13.2M $10.3M
EBT. Incl. Unusual Items -$24.9M $1.9M $1.9M $2.8M $12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7M $514K $492K $828K $2.2M
Net Income to Company -$17.9M $1.4M $1.4M $1.9M $10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.9M $1.4M $1.4M $1.9M $10.3M
 
Basic EPS (Cont. Ops) -$0.49 $0.04 $0.04 $0.05 $0.27
Diluted EPS (Cont. Ops) -$0.49 $0.04 $0.04 $0.05 $0.25
Weighted Average Basic Share $36.4M $36.9M $37.5M $37.8M $38.7M
Weighted Average Diluted Share $36.4M $37.3M $38.2M $38.6M $46.1M
 
EBITDA -$11.5M $15.5M $23.6M $31.4M $41.1M
EBIT -$20.1M $6.3M $11.9M $16M $22.7M
 
Revenue (Reported) $280.2M $512.1M $719.6M $874.5M $950.7M
Operating Income (Reported) -$20.1M $6.3M $11.9M $16M $22.7M
Operating Income (Adjusted) -$20.1M $6.3M $11.9M $16M $22.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1B $2B $2.8B $3.6B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $794.8M $1.5B $2.2B $2.7B $2.9B
Gross Profit $221.6M $449.1M $670.8M $854.2M $930.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $307.8M $409.1M $564.3M $738.9M $797.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $327.3M $411.8M $579.5M $749.2M $795.8M
Operating Income -$105.7M $37.2M $91.4M $105M $134.9M
 
Net Interest Expenses $20.6M $17.2M $49.5M $48.7M $45.7M
EBT. Incl. Unusual Items -$126.3M $20M $41.9M $56.3M $89.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$39.6M $5.6M $14.1M $21.2M $25.4M
Net Income to Company -$86.7M $14.4M $27.8M $35.1M $63.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$86.7M $14.4M $27.8M $35.1M $63.8M
 
Basic EPS (Cont. Ops) -$2.44 $0.39 $0.75 $0.92 $1.68
Diluted EPS (Cont. Ops) -$2.44 $0.38 $0.70 $0.87 $1.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$71.9M $72.8M $132.1M $164.4M $202.8M
EBIT -$105.7M $37.2M $91.4M $105M $134.9M
 
Revenue (Reported) $1B $2B $2.8B $3.6B $3.9B
Operating Income (Reported) -$105.7M $37.2M $91.4M $105M $134.9M
Operating Income (Adjusted) -$105.7M $37.2M $91.4M $105M $134.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $280.2M $512.1M $719.6M $874.5M $950.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $221.3M $394.6M $549.9M $665.1M $724.8M
Gross Profit $58.9M $117.5M $169.7M $209.4M $226M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.2M $110.1M $156.1M $190.3M $202.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $79.1M $111.2M $157.8M $193.4M $203.3M
Operating Income -$20.1M $6.3M $11.9M $16M $22.7M
 
Net Interest Expenses $4.8M $4.4M $10M $13.2M $10.3M
EBT. Incl. Unusual Items -$24.9M $1.9M $1.9M $2.8M $12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7M $514K $492K $828K $2.2M
Net Income to Company -$17.9M $1.4M $1.4M $1.9M $10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.9M $1.4M $1.4M $1.9M $10.3M
 
Basic EPS (Cont. Ops) -$0.49 $0.04 $0.04 $0.05 $0.27
Diluted EPS (Cont. Ops) -$0.49 $0.04 $0.04 $0.05 $0.25
Weighted Average Basic Share $36.4M $36.9M $37.5M $37.8M $38.7M
Weighted Average Diluted Share $36.4M $37.3M $38.2M $38.6M $46.1M
 
EBITDA -$11.5M $15.5M $23.6M $31.4M $41.1M
EBIT -$20.1M $6.3M $11.9M $16M $22.7M
 
Revenue (Reported) $280.2M $512.1M $719.6M $874.5M $950.7M
Operating Income (Reported) -$20.1M $6.3M $11.9M $16M $22.7M
Operating Income (Adjusted) -$20.1M $6.3M $11.9M $16M $22.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $193.3M $115.2M $158.8M $49.9M $114.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $96.4M $172.5M $260.2M $334M $366.3M
Inventory $82.5M $144.5M $245.7M $284.5M $316M
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.5M $37.8M $56.2M $62.5M $71.1M
Total Current Assets $405.7M $470M $720.9M $730.9M $868M
 
Property Plant And Equipment $230.7M $264.3M $342.4M $427.1M $467.2M
Long-Term Investments -- -- -- -- --
Goodwill $214.9M $221.8M $287.1M $356M $356.3M
Other Intangibles $111.7M $104.7M $155.7M $184.9M $160.4M
Other Long-Term Assets $3.9M $3.6M $3.3M $6.4M $6.8M
Total Assets $974.3M $1.1B $1.5B $1.7B $1.9B
 
Accounts Payable $57.5M $118.3M $163.4M $200.5M $266.8M
Accrued Expenses $27.9M $35.4M $54.3M $70.7M $68.5M
Current Portion Of Long-Term Debt $6.1M $5.1M $12.4M $53.2M $18M
Current Portion Of Capital Lease Obligations $17.2M $15.9M $19.4M $24.2M $22M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $118.1M $197M $283.7M $385.8M $425.4M
 
Long-Term Debt $398.1M $394.2M $653.5M $664.8M $688.7M
Capital Leases -- -- -- -- --
Total Liabilities $629.7M $723.6M $1.1B $1.3B $1.3B
 
Common Stock $373K $380K $386K $396K $402K
Other Common Equity Adj -$2.1M -$2M -$2.2M -$1.8M -$3.8M
Common Equity $344.6M $350.2M $401.5M $454.7M $537.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $344.6M $350.2M $401.5M $454.7M $537.6M
 
Total Liabilities and Equity $974.3M $1.1B $1.5B $1.7B $1.9B
Cash and Short Terms $193.3M $115.2M $158.8M $49.9M $114.7M
Total Debt $404.2M $399.3M $665.9M $718M $706.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $175M $79.4M $91.7M $42.3M $116.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $99.5M $169.8M $274.6M $313.1M $335.8M
Inventory $91.8M $152.4M $274.8M $271.8M $316.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.6M $37M $55.7M $65.5M $65.8M
Total Current Assets $398.9M $438.7M $696.8M $692.7M $835M
 
Property Plant And Equipment $224.2M $300.1M $375.1M $436.1M $486.6M
Long-Term Investments -- -- -- -- --
Goodwill $214.9M $231M $307.8M $356.6M $356.3M
Other Intangibles $108.2M $108.8M $167.8M $178.6M $154.3M
Other Long-Term Assets $3.8M $4.1M $4.6M $6.3M $6.3M
Total Assets $962.6M $1.1B $1.6B $1.7B $1.8B
 
Accounts Payable $69.5M $121.4M $169.9M $183M $249.5M
Accrued Expenses $26.8M $34.9M $72.1M $63.4M $73.9M
Current Portion Of Long-Term Debt $6M $5M $13.2M $55.5M $20.3M
Current Portion Of Capital Lease Obligations $16.9M $17.8M $21.7M $23.3M $21.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $129.8M $194.2M $304.2M $359.9M $407.3M
 
Long-Term Debt $396.5M $393.6M $654.4M $667.3M $681.1M
Capital Leases -- -- -- -- --
Total Liabilities $634.6M $737.1M $1.1B $1.2B $1.3B
 
Common Stock $379K $383K $395K $398K $406K
Other Common Equity Adj -$2M -$1.9M -$2.1M -$2.2M -$3.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $328M $354.4M $406M $447.8M $541.6M
 
Total Liabilities and Equity $962.6M $1.1B $1.6B $1.7B $1.8B
Cash and Short Terms $175M $79.4M $91.7M $42.3M $116.5M
Total Debt $402.5M $398.5M $667.6M $722.8M $701.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$82.9M -$4.9M $27.8M $34.6M $55.5M
Depreciation & Amoritzation $33.3M $35M $38.2M $55.6M $64.9M
Stock-Based Compensation $9.3M $11.5M $13.6M $20M $17.8M
Change in Accounts Receivable $77.6M -$70.8M -$48.2M -$48.8M -$44.8M
Change in Inventories $49.1M -$60.8M -$49.9M -$28.8M -$32.2M
Cash From Operations $42.9M -$19.9M $23.1M $61.6M $153.1M
 
Capital Expenditures $7M $38.8M $45.8M $57.4M $49.5M
Cash Acquisitions -$60.9M -$10.2M -$186.2M -$121.9M -$315K
Cash From Investing -$68M -$49M -$232M -$179.3M -$49.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $100M $51.8M $629.7M $60M $46.4M
Long-Term Debt Repaid -$100.4M -$57.6M -$351.1M -$35.5M -$56.5M
Repurchase of Common Stock -$3.7M -$1.8M -- -- -$17.4M
Other Financing Activities -$3.8M -$3.4M -$25.5M -$15.5M -$11.2M
Cash From Financing $78.1M -$9.2M $253.2M $9M -$38.5M
 
Beginning Cash (CF) $140.2M $193.3M $115.2M $158.8M $49.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53M -$78.1M $44.3M -$108.7M $64.8M
Ending Cash (CF) $193.3M $115.2M $158.8M $49.9M $114.7M
 
Levered Free Cash Flow $35.8M -$58.7M -$22.7M $4.2M $103.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$17.9M $1.4M $1.4M $1.9M $10.3M
Depreciation & Amoritzation $8.6M $9.2M $11.7M $15.4M $18.3M
Stock-Based Compensation $2.5M $3M $5.3M $4.2M $4.8M
Change in Accounts Receivable -$2.6M $10.1M $9.9M $16.4M $27.8M
Change in Inventories -$9.4M -$4.4M -$20.1M $13.1M -$774K
Cash From Operations -$11.7M $10.3M -$2.3M $30.9M $49.6M
 
Capital Expenditures $2.9M $14.2M $8.7M $17.1M $12.3M
Cash Acquisitions -- -$28M -$50.9M -$315K --
Cash From Investing -$2.9M -$42.2M -$59.6M -$17.4M -$12.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51.8M -- -- -- --
Long-Term Debt Repaid -$52.8M -$1.4M -$3.4M -$7.9M -$24M
Repurchase of Common Stock -$1.2M -$2M -- -$5M --
Other Financing Activities -$1.5M -$2.4M -$1.8M -$8.4M -$11.4M
Cash From Financing -$3.7M -$3.9M -$5.1M -$21.3M -$35.4M
 
Beginning Cash (CF) $193.3M $115.2M $158.8M $49.9M $114.7M
Foreign Exchange Rate Adjustment $4K $58K -$23K $121K $65K
Additions / Reductions -$18.3M -$35.8M -$67M -$7.7M $1.8M
Ending Cash (CF) $175M $79.4M $91.7M $42.3M $116.5M
 
Levered Free Cash Flow -$14.6M -$3.9M -$11M $13.8M $37.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$86.7M $14.4M $27.8M $35.1M $63.8M
Depreciation & Amoritzation $33.9M $35.6M $40.7M $59.3M $67.9M
Stock-Based Compensation $10.9M $12.1M $15.9M $18.9M $18.3M
Change in Accounts Receivable $41.9M -$58.1M -$48.5M -$42.3M -$33.4M
Change in Inventories $37.2M -$55.8M -$65.6M $4.5M -$46.1M
Cash From Operations $9.2M $2M $10.6M $94.8M $171.7M
 
Capital Expenditures $6.8M $50.1M $40.3M $65.8M $44.8M
Cash Acquisitions $2.5M -$38.2M -$209.1M -$71.3M --
Cash From Investing -$4.3M -$88.3M -$249.5M -$137.1M -$44.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $51.8M -- -- -- --
Long-Term Debt Repaid -$152.6M -$6.2M -$353M -$40M -$72.6M
Repurchase of Common Stock -$4M -$2.7M -$2.4M -$5M -$12.4M
Other Financing Activities -$4.7M -$3.2M -$24.8M -$22.1M -$14.2M
Cash From Financing -$23.6M -$9.3M $251.9M -$7.1M -$52.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.7M -$95.6M $13.1M -$49.4M $74.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.4M -$48.1M -$29.7M $29M $126.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$17.9M $1.4M $1.4M $1.9M $10.3M
Depreciation & Amoritzation $8.6M $9.2M $11.7M $15.4M $18.3M
Stock-Based Compensation $2.5M $3M $5.3M $4.2M $4.8M
Change in Accounts Receivable -$2.6M $10.1M $9.9M $16.4M $27.8M
Change in Inventories -$9.4M -$4.4M -$20.1M $13.1M -$774K
Cash From Operations -$11.7M $10.3M -$2.3M $30.9M $49.6M
 
Capital Expenditures $2.9M $14.2M $8.7M $17.1M $12.3M
Cash Acquisitions -- -$28M -$50.9M -$315K --
Cash From Investing -$2.9M -$42.2M -$59.6M -$17.4M -$12.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51.8M -- -- -- --
Long-Term Debt Repaid -$52.8M -$1.4M -$3.4M -$7.9M -$24M
Repurchase of Common Stock -$1.2M -$2M -- -$5M --
Other Financing Activities -$1.5M -$2.4M -$1.8M -$8.4M -$11.4M
Cash From Financing -$3.7M -$3.9M -$5.1M -$21.3M -$35.4M
 
Beginning Cash (CF) $193.3M $115.2M $158.8M $49.9M $114.7M
Foreign Exchange Rate Adjustment $4K $58K -$23K $121K $65K
Additions / Reductions -$18.3M -$35.8M -$67M -$7.7M $1.8M
Ending Cash (CF) $175M $79.4M $91.7M $42.3M $116.5M
 
Levered Free Cash Flow -$14.6M -$3.9M -$11M $13.8M $37.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock