Financhill
Sell
30

CGTX Quote, Financials, Valuation and Earnings

Last price:
$0.32
Seasonality move :
-43.38%
Day range:
$0.30 - $0.33
52-week range:
$0.22 - $2.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.64x
Volume:
1.1M
Avg. volume:
1.5M
1-year change:
-80.91%
Market cap:
$20.1M
Revenue:
--
EPS (TTM):
-$0.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.9M $18.6M $30.3M $37.2M $41.7M
Selling, General & Admin $4.5M $10M $13.2M $13.5M $12.3M
Other Inc / (Exp) $464K $328K -$35K $158K $471K
Operating Expenses $6.6M $11.2M $21.3M $25.9M $34.4M
Operating Income -$6.6M -$11.2M -$21.3M -$25.9M -$34.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.8M -$11.7M -$21.4M -$25.8M -$34M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$11.7M -$21.4M -$25.8M -$34M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$11.7M -$21.4M -$25.8M -$34M
 
Basic EPS (Cont. Ops) -$0.56 -$3.13 -$0.91 -$0.86 -$0.86
Diluted EPS (Cont. Ops) -$0.56 -$3.13 -$0.91 -$0.86 -$0.86
Weighted Average Basic Share $21.4M $5.2M $23.6M $30M $39.7M
Weighted Average Diluted Share $21.4M $5.2M $23.6M $30M $39.7M
 
EBITDA -$6M -$10.7M -$21.1M -$25.5M -$33.7M
EBIT -$6.1M -$10.8M -$21.4M -$25.8M -$33.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.6M -$11.2M -$21.3M -$25.9M -$34.4M
Operating Income (Adjusted) -$6.1M -$10.8M -$21.4M -$25.8M -$33.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $6.5M $5.4M $10.6M $10.8M
Selling, General & Admin $1.2M $2.9M $3.5M $3.5M $3M
Other Inc / (Exp) $1.7M -$195K -$615K $49K $214K
Operating Expenses $891K $3.5M $5.5M $9.2M $8.7M
Operating Income -$891K -$3.5M -$5.5M -$9.2M -$8.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $223K -$3.7M -$6.2M -$9.2M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $125K -- -- --
Net Income to Company $223K -$3.8M -$6.2M -$9.2M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $223K -$3.8M -$6.2M -$9.2M -$8.5M
 
Basic EPS (Cont. Ops) -$0.04 -$0.17 -$0.21 -$0.27 -$0.14
Diluted EPS (Cont. Ops) -$0.04 -$0.17 -$0.21 -$0.27 -$0.14
Weighted Average Basic Share $21.4M $22.4M $29.1M $33.7M $61.8M
Weighted Average Diluted Share $21.4M $22.4M $29.1M $33.7M $61.8M
 
EBITDA $783K -$3.6M -$6.1M -$9.1M -$8.4M
EBIT $760K -$3.7M -$6.2M -$9.1M -$8.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$891K -$3.5M -$5.5M -$9.2M -$8.7M
Operating Income (Adjusted) $760K -$3.7M -$6.2M -$9.1M -$8.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.9M $20.7M $29.2M $42.3M $41.9M
Selling, General & Admin $4.2M $11.8M $13.9M $13.5M $11.7M
Other Inc / (Exp) $1.7M -$1.5M -$455K $822K $636K
Operating Expenses $4.8M $13.8M $23.4M $29.6M $33.9M
Operating Income -$4.8M -$13.8M -$23.4M -$29.6M -$33.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.1M -$15.7M -$23.9M -$28.8M -$33.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.1M -$15.8M -$23.7M -$28.8M -$33.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1M -$15.8M -$23.7M -$28.8M -$33.3M
 
Basic EPS (Cont. Ops) -$0.49 -$0.88 -$0.95 -$0.92 -$0.74
Diluted EPS (Cont. Ops) -$0.49 -$0.88 -$0.95 -$0.92 -$0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3M -$15.2M -$23.6M -$28.5M -$33M
EBIT -$3.1M -$15.3M -$23.8M -$28.7M -$33.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.8M -$13.8M -$23.4M -$29.6M -$33.9M
Operating Income (Adjusted) -$3.1M -$15.3M -$23.8M -$28.7M -$33.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $6.5M $5.4M $10.6M $10.8M
Selling, General & Admin $1.2M $2.9M $3.5M $3.5M $3M
Other Inc / (Exp) $1.7M -$195K -$615K $49K $214K
Operating Expenses $891K $3.5M $5.5M $9.2M $8.7M
Operating Income -$891K -$3.5M -$5.5M -$9.2M -$8.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $223K -$3.7M -$6.2M -$9.2M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $125K -- -- --
Net Income to Company $223K -$3.8M -$6.2M -$9.2M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $223K -$3.8M -$6.2M -$9.2M -$8.5M
 
Basic EPS (Cont. Ops) -$0.04 -$0.17 -$0.21 -$0.27 -$0.14
Diluted EPS (Cont. Ops) -$0.04 -$0.17 -$0.21 -$0.27 -$0.14
Weighted Average Basic Share $21.4M $22.4M $29.1M $33.7M $61.8M
Weighted Average Diluted Share $21.4M $22.4M $29.1M $33.7M $61.8M
 
EBITDA $783K -$3.6M -$6.1M -$9.1M -$8.4M
EBIT $760K -$3.7M -$6.2M -$9.1M -$8.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$891K -$3.5M -$5.5M -$9.2M -$8.7M
Operating Income (Adjusted) $760K -$3.7M -$6.2M -$9.1M -$8.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.2M $54.7M $41.6M $29.9M $25M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $544K -- -- -- --
Other Current Assets $23K $2M $2.4M $3M $1.9M
Total Current Assets $6.9M $59M $47.6M $34.2M $29.6M
 
Property Plant And Equipment $211K $145K $1M $941K $679K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $1.7M -- --
Total Assets $7.1M $59.1M $50.4M $35.2M $30.2M
 
Accounts Payable $2M $4.2M $3.2M $3.7M $2M
Accrued Expenses $262K $466K $1.2M $2.9M $6.1M
Current Portion Of Long-Term Debt -- -- $634K $544K $279K
Current Portion Of Capital Lease Obligations -- -- $149K $174K $193K
Other Current Liabilities $253K $1.2M -- -- --
Total Current Liabilities $3.3M $7.9M $7.8M $10.2M $11.1M
 
Long-Term Debt $12.9M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $75.3M $7.9M $10.2M $10.7M $11.5M
 
Common Stock $1K $22K $29K $32K $60K
Other Common Equity Adj -$187K -$198K -$199K -$195K --
Common Equity -$68.2M $51.3M $40.2M $24.5M $18.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$68.2M $51.3M $40.2M $24.5M $18.8M
 
Total Liabilities and Equity $7.1M $59.1M $50.4M $35.2M $30.2M
Cash and Short Terms $5.2M $54.7M $41.6M $29.9M $25M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $13.4M $51.5M $38.8M $34.7M $16.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $235K $2.1M -- -- --
Other Current Assets $27K -- $2.4M $2.4M $1.7M
Total Current Assets $16M $56.4M $42.8M $38M $22.9M
 
Property Plant And Equipment $188K $839K $1M $883K $634K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1.4M $1.8M -- --
Total Assets $16.5M $58.7M $45.7M $38.9M $23.5M
 
Accounts Payable $3.2M $4M $3.1M $2.6M $1.8M
Accrued Expenses $429K $112K $1.6M $4.1M $7.1M
Current Portion Of Long-Term Debt -- $799K $427K $366K $161K
Current Portion Of Capital Lease Obligations -- $150K $157K $180K $194K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $7.6M $7.5M $9.5M $11M
 
Long-Term Debt $12.7M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $84.4M $10M $9.9M $10M $11.2M
 
Common Stock $2K $22K $29K $40K $62K
Other Common Equity Adj -$192K -$197K -$195K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$67.9M $48.7M $35.8M $28.9M $12.3M
 
Total Liabilities and Equity $16.5M $58.7M $45.7M $38.9M $23.5M
Cash and Short Terms $13.4M $51.5M $38.8M $34.7M $16.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.8M -$11.7M -$21.4M -$25.8M -$34M
Depreciation & Amoritzation $98K $93K $235K $252K $266K
Stock-Based Compensation $475K $5.2M $3.6M $4.4M $3.7M
Change in Accounts Receivable $3M -$1.1M -$1.4M $2.4M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$3.6M -$18.5M -$16M -$28.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10K -$27K -$171K -$147K -$4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.8M -- -- -- --
Long-Term Debt Repaid -$4K -$268K -$1.4M -$811K -$739K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$93K $8.9M -- -- -$128K
Cash From Financing $5.8M $53.2M $5.5M $4.5M $23.6M
 
Beginning Cash (CF) $2.9M $5.2M $54.7M $41.6M $29.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M $49.5M -$13.2M -$11.6M -$4.9M
Ending Cash (CF) $5.2M $54.7M $41.6M $29.9M $25M
 
Levered Free Cash Flow -$3.4M -$3.7M -$18.7M -$16.2M -$28.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $223K -$3.8M -$6.2M -$9.2M -$8.5M
Depreciation & Amoritzation $23K $56K $60K $58K $45K
Stock-Based Compensation $98K $1M $1.2M $1.2M $586K
Change in Accounts Receivable -$1.2M -$995K $2.1M $420K -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$772K -$3M -$2.7M -$7.2M -$9.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$134K -$41K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$394K -$207K -$178K -$118K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.9M -- -- -$106K -$46K
Cash From Financing $9M -$91K -$10K $12M $1.3M
 
Beginning Cash (CF) $5.2M $54.7M $41.6M $29.9M $25M
Foreign Exchange Rate Adjustment -- $1K $4K -- --
Additions / Reductions $8.2M -$3.2M -$2.8M $4.7M -$8.6M
Ending Cash (CF) $13.4M $51.5M $38.8M $34.7M $16.4M
 
Levered Free Cash Flow -$772K -$3.1M -$2.7M -$7.2M -$9.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.1M -$15.8M -$23.7M -$28.8M -$33.3M
Depreciation & Amoritzation $96K $126K $239K $250K $253K
Stock-Based Compensation $448K $6.1M $3.8M $4.3M $3.2M
Change in Accounts Receivable -$399K -$935K $1.7M $748K -$3.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7M -$5.8M -$18.3M -$20.6M -$31.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$161K -$78K -$106K -$4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$662K -$1.2M -$782K -$679K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.9M -- -- -- -$68K
Cash From Financing $10.9M $44.2M $5.6M $16.5M $12.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.2M $38.1M -$12.7M -$4.1M -$18.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.7M -$6M -$18.3M -$20.7M -$31.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $223K -$3.8M -$6.2M -$9.2M -$8.5M
Depreciation & Amoritzation $23K $56K $60K $58K $45K
Stock-Based Compensation $98K $1M $1.2M $1.2M $586K
Change in Accounts Receivable -$1.2M -$995K $2.1M $420K -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$772K -$3M -$2.7M -$7.2M -$9.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$134K -$41K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$394K -$207K -$178K -$118K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.9M -- -- -$106K -$46K
Cash From Financing $9M -$91K -$10K $12M $1.3M
 
Beginning Cash (CF) $5.2M $54.7M $41.6M $29.9M $25M
Foreign Exchange Rate Adjustment -- $1K $4K -- --
Additions / Reductions $8.2M -$3.2M -$2.8M $4.7M -$8.6M
Ending Cash (CF) $13.4M $51.5M $38.8M $34.7M $16.4M
 
Levered Free Cash Flow -$772K -$3.1M -$2.7M -$7.2M -$9.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Is NuScale the Best Nuclear Stock to Buy?
Is NuScale the Best Nuclear Stock to Buy?

NuScale Power (NYSE:SMR) is a nuclear power startup that has…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 1.88% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 1.46% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 1.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock