Financhill
Buy
51

CFFN Quote, Financials, Valuation and Earnings

Last price:
$6.22
Seasonality move :
-1.93%
Day range:
$6.16 - $6.27
52-week range:
$4.90 - $7.20
Dividend yield:
5.44%
P/E ratio:
15.61x
P/S ratio:
4.42x
P/B ratio:
0.78x
Volume:
673.9K
Avg. volume:
890.5K
1-year change:
-0.48%
Market cap:
$812.4M
Revenue:
$164.6M
EPS (TTM):
$0.40
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $206M $195.6M $212.6M -$20.9M $164.6M
Revenue Growth (YoY) -8.78% -5.08% 8.72% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.8M $63.7M $64.8M $60.3M $62.6M
Other Inc / (Exp) -- $2.6M -- -$192.6M -$13.3M
Operating Expenses $75.8M $63.7M $64.8M $60.3M $62.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $80.6M $96M $107.2M -$139M $54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M $19.9M $22.8M -$37.3M $16.1M
Net Income to Company $64.5M $76.1M $84.5M -$101.7M $38M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.5M $76.1M $84.5M -$101.7M $38M
 
Basic EPS (Cont. Ops) $0.47 $0.56 $0.62 -$0.76 $0.29
Diluted EPS (Cont. Ops) $0.47 $0.56 $0.62 -$0.76 $0.29
Weighted Average Basic Share $137.9M $135.5M $135.7M $133.6M $130.7M
Weighted Average Diluted Share $137.9M $135.5M $135.7M $133.6M $130.7M
 
EBITDA -- -- -- -- --
EBIT $196.3M $179.2M $194.1M $67.6M $268.9M
 
Revenue (Reported) $206M $195.6M $212.6M -$20.9M $164.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $196.3M $179.2M $194.1M $67.6M $268.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $50.1M $51.8M $46.4M $45.1M $47.9M
Revenue Growth (YoY) -4.8% 3.38% -10.57% -2.71% 6.25%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.1M $16.3M $15.4M $15.9M $16.8M
Other Inc / (Exp) $2.6M -- -- -- --
Operating Expenses $20.1M $16.3M $15.4M $15.9M $16.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $25.9M $27.7M $17.5M $17.2M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $6.1M $3.3M $3.5M $3.9M
Net Income to Company $20.4M $21.6M $14.2M $13.8M $15.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.4M $21.6M $14.2M $13.8M $15.4M
 
Basic EPS (Cont. Ops) $0.15 $0.16 $0.11 $0.11 $0.12
Diluted EPS (Cont. Ops) $0.15 $0.16 $0.11 $0.11 $0.12
Weighted Average Basic Share $135.5M $135.7M $133.2M $130.5M $130M
Weighted Average Diluted Share $135.5M $135.7M $133.2M $130.5M $130M
 
EBITDA -- -- -- -- --
EBIT $47.1M $44.9M $65.1M $69.2M $73.6M
 
Revenue (Reported) $50.1M $51.8M $46.4M $45.1M $47.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $47.1M $44.9M $65.1M $69.2M $73.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $198.1M $199.6M $207.3M -$42.5M $183.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77.8M $55.5M $63.8M $61.3M $63.7M
Other Inc / (Exp) $2.6M -- -- -$206M --
Operating Expenses $77.8M $55.5M $63.8M $61.3M $63.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $97.3M $102.4M $88.9M -$156.9M $73.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $21.9M $17.8M -$41.2M $20.6M
Net Income to Company $77.1M $80.5M $71.1M -$115.8M $52.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.1M $80.5M $71.1M -$115.8M $52.5M
 
Basic EPS (Cont. Ops) $0.56 $0.59 $0.53 -$0.94 $0.40
Diluted EPS (Cont. Ops) $0.56 $0.59 $0.53 -$0.94 $0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $196.9M $173.9M $234.9M $60.5M $293.6M
 
Revenue (Reported) $198.1M $199.6M $207.3M -$42.5M $183.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $196.9M $173.9M $234.9M $60.5M $293.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $98.3M $102.3M $96.9M $75.3M $94.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.9M $31.7M $30.7M $31.7M $32.9M
Other Inc / (Exp) $2.6M -- -- -$13.3M --
Operating Expenses $39.9M $31.7M $30.7M $31.7M $32.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $49.2M $55.6M $37.3M $19.3M $38.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $11.8M $6.8M $3M $7.5M
Net Income to Company $39.3M $43.8M $30.4M $16.3M $30.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.3M $43.8M $30.4M $16.3M $30.8M
 
Basic EPS (Cont. Ops) $0.29 $0.32 $0.23 $0.13 $0.24
Diluted EPS (Cont. Ops) $0.29 $0.32 $0.23 $0.13 $0.24
Weighted Average Basic Share $270.8M $271.3M $267.8M $262.9M $260M
Weighted Average Diluted Share $270.9M $271.3M $267.8M $262.9M $260M
 
EBITDA -- -- -- -- --
EBIT $94.9M $89.6M $130.4M $123.4M $148.1M
 
Revenue (Reported) $98.3M $102.3M $96.9M $75.3M $94.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $94.9M $89.6M $130.4M $123.4M $148.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $185.1M $42.3M $49.2M $245.6M $217.3M
Short Term Investments $1.6B $2B $1.6B $1.4B $856.3M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $2.1B $1.6B $1.6B $1.1B
 
Property Plant And Equipment $101.9M $99.1M $94.8M $91.5M $91.5M
Long-Term Investments $1.6B $2B $1.6B $1.4B $856.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.5B $9.6B $9.6B $10.2B $9.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $795K $918K -- -- --
 
Long-Term Debt $1.8B $1.6B $2.1B $2.4B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $8.4B $8.5B $9.1B $8.5B
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.3M
Other Common Equity Adj -$16.5M -$16.3M -$145.6M $8.7M $21.6M
Common Equity $1.3B $1.2B $1.1B $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.2B $1.1B $1B $1B
 
Total Liabilities and Equity $9.5B $9.6B $9.6B $10.2B $9.5B
Cash and Short Terms $1.7B $2.1B $1.6B $1.6B $1.1B
Total Debt $1.8B $1.6B $2.1B $2.4B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $139.5M $166.9M $60.2M $443.5M $340.4M
Short Term Investments $2.1B $1.8B $1.5B $843M $961.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B $1.9B $1.6B $1.3B $1.3B
 
Property Plant And Equipment $99.1M $97M $92.4M $91.1M $89.1M
Long-Term Investments $2.1B $1.8B $1.5B $843M $961.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.7B $9.5B $10.1B $9.7B $9.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $67K $1.1M -- -- --
 
Long-Term Debt $1.6B $1.6B $2.7B $2.4B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $8.4B $9B $8.7B $8.7B
 
Common Stock $1.4M $1.4M $1.4M $1.3M $1.3M
Other Common Equity Adj -$19M -$75.9M -$118.6M $14.5M $17.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.2B $1.1B $1B $1B
 
Total Liabilities and Equity $9.7B $9.5B $10.1B $9.7B $9.7B
Cash and Short Terms $2.2B $1.9B $1.6B $1.3B $1.3B
Total Debt $1.6B $1.6B $2.7B $2.4B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $64.5M $76.1M $84.5M -$101.7M $38M
Depreciation & Amoritzation $11.1M $11M $10.7M $10.1M $8.7M
Stock-Based Compensation $2.6M $2.5M $2.2M $1.5M $1.3M
Change in Accounts Receivable -- -- -$2.2M -$7.3M $8.1M
Change in Inventories -- -- -- -- --
Cash From Operations $92.9M $74.5M $97.3M $47.5M $31.2M
 
Capital Expenditures $14.7M $9.4M $5.6M $6.3M $7.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$151.3M -$326.7M -$167.6M -$329.1M $629.1M
 
Dividends Paid (Ex Special Dividend) -$93.9M -$117.9M -$103.1M -$83.2M -$44.5M
Special Dividend Paid
Long-Term Debt Issued $1.7B $1.1B $1.5B $4.3B $350.1M
Long-Term Debt Repaid -$2.1B -$1.3B -$906.9M -$3.5B -$1.1B
Repurchase of Common Stock -$20.8M -$4.6M -- -$23.5M -$19.4M
Other Financing Activities -$4.2M $1.9M $7.3M -$17.1M -$1.2M
Cash From Financing $44.4M $82.8M $49.2M $478M -$688.6M
 
Beginning Cash (CF) $253.7M $239.7M $70.3M $49.2M $245.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14M -$169.4M -$21.1M $196.4M -$28.3M
Ending Cash (CF) $239.7M $70.3M $49.2M $245.6M $217.3M
 
Levered Free Cash Flow $78.2M $65.1M $91.7M $41.3M $24M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $18.2M $21.2M $8.3M $9.6M --
Depreciation & Amoritzation $2.8M $2.7M $2.5M $2.2M --
Stock-Based Compensation $658K $534K $333K $314K --
Change in Accounts Receivable -- -- -$4.7M $2.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $19.3M $26.9M $9.3M $19.1M --
 
Capital Expenditures $3.1M $2M $2.1M $2.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $28M -$96.7M $52.8M -$43.9M --
 
Dividends Paid (Ex Special Dividend) -$65.7M -$38.7M -$11.3M -$11M --
Special Dividend Paid $400K $200K -- -- --
Long-Term Debt Issued $333.8M $285.7M $1.2B $50M --
Long-Term Debt Repaid -$333.8M -- -$912.7M -$109.9M --
Repurchase of Common Stock -$1K -- -- -- --
Other Financing Activities -$14.3M -$9.9M -$19.2M -$17.8M --
Cash From Financing -$92.3M -$47.9M $207.1M -$100.9M --
 
Beginning Cash (CF) $171.5M $172.4M $60.2M $443.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45M -$117.7M $269.2M -$125.7M --
Ending Cash (CF) $126.5M $54.8M $329.4M $317.8M --
 
Levered Free Cash Flow $16.2M $24.9M $7.2M $16.4M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $77.1M $80.5M $71.1M -$115.8M $52.5M
Depreciation & Amoritzation $11M $10.9M $10.5M $9.4M $8.2M
Stock-Based Compensation $2.4M $2.4M $1.9M $1.3M $1.4M
Change in Accounts Receivable -- -- -- -$1.4M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $86.6M $78.9M $85.5M $38M $37.1M
 
Capital Expenditures $13.2M $7M $5.3M $6.7M $6.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$347.9M $83.7M -$699.8M $769.4M -$119.3M
 
Dividends Paid (Ex Special Dividend) -$64.1M -$130.2M -$110.7M -$45.1M -$44.2M
Special Dividend Paid
Long-Term Debt Issued $949M $1.5B $3.8B $1.4B $475.1M
Long-Term Debt Repaid -$1.5B -$1.5B -$2.6B -$1.8B -$684.8M
Repurchase of Common Stock -$25.3M -- -$22.2M -$20.7M $1K
Other Financing Activities $1.3M $4.2M -$5.7M -$7.5M $2.2M
Cash From Financing $258.1M -$161.6M $502M -$424.1M -$20.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2M $997K -$112.2M $383.3M -$103.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $73.4M $71.9M $80.2M $31.2M $30.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $57.5M $65M $38.7M $26M $30.8M
Depreciation & Amoritzation $8.2M $8.1M $7.6M $6.7M $3.9M
Stock-Based Compensation $1.9M $1.7M $1.2M $950K $708K
Change in Accounts Receivable -- -- -$4.7M $8.4M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $51.4M $63.4M $34.1M $34.3M $21.1M
 
Capital Expenditures $8.1M $4.5M $4.4M $5.4M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$274.4M $11.3M -$371.4M $630.3M -$74.2M
 
Dividends Paid (Ex Special Dividend) -$106.4M -$91.6M -$71.8M -$33.5M -$22.1M
Special Dividend Paid $530K $420K $280K -- --
Long-Term Debt Issued $803.8M $1.1B $4.3B $275.1M $350.1M
Long-Term Debt Repaid -$1B -$793.7M -$3.4B -$864.9M -$387.5M
Repurchase of Common Stock -$4.6M -- -$22.2M -$19.4M --
Other Financing Activities -$23.5M -$16.8M -$39.1M -$28.1M -$6.9M
Cash From Financing $109.8M -$90.2M $617.6M -$592.4M $176.1M
 
Beginning Cash (CF) $628M $401.3M $159.1M $1B $387.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$113.2M -$15.5M $280.2M $72.2M $123.1M
Ending Cash (CF) $514.8M $385.8M $439.3M $1.1B $510.7M
 
Levered Free Cash Flow $43.3M $58.9M $29.7M $28.9M $19.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
80
SOC alert for Jul 18

Sable Offshore [SOC] is up 11.86% over the past day.

Buy
71
PGY alert for Jul 18

Pagaya Technologies [PGY] is up 5.56% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 0.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock