Financhill
Sell
47

CAN Quote, Financials, Valuation and Earnings

Last price:
$0.60
Seasonality move :
-7.98%
Day range:
$0.59 - $0.62
52-week range:
$0.53 - $3.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.56x
P/B ratio:
1.14x
Volume:
16.2M
Avg. volume:
34.5M
1-year change:
-42.62%
Market cap:
$280M
Revenue:
$269.3M
EPS (TTM):
-$1.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $68.5M $772.8M $651.5M $211.5M $269.3M
Revenue Growth (YoY) -66.3% 1027.73% -15.69% -67.54% 27.35%
 
Cost of Revenues $62.7M $331M $421.2M $452.3M $353.6M
Gross Profit $5.8M $441.8M $230.3M -$240.8M -$84.3M
Gross Profit Margin 8.44% 57.17% 35.35% -113.86% -31.31%
 
R&D Expenses $21.4M $52.2M $81.8M $64.8M $61.3M
Selling, General & Admin $23.2M $106.6M $97.7M $79.4M $77.4M
Other Inc / (Exp) $6M $32.7M $35.1M -$81.4M $50.8M
Operating Expenses $44.6M $158.8M $179.5M $144.3M $138.7M
Operating Income -$38.9M $283M $50.8M -$385M -$223M
 
Net Interest Expenses $66.4K -- -- -- --
EBT. Incl. Unusual Items -$32.9M $316.9M $88.3M -$465.5M -$172.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $7.8M $18.5M -$51.3M $77.5M
Net Income to Company -$32.9M $309.1M $69.9M -$414.2M -$249.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.9M $309.1M $69.9M -$414.2M -$249.8M
 
Basic EPS (Cont. Ops) -$0.21 $1.84 $0.41 -$2.41 -$0.92
Diluted EPS (Cont. Ops) -$0.21 $1.80 $0.41 -$2.41 -$0.92
Weighted Average Basic Share $156.4M $168.1M $170.7M $171.9M $271.5M
Weighted Average Diluted Share $156.4M $171.7M $171.9M $171.9M $271.5M
 
EBITDA -$27.6M $285.2M $122M -$405.9M -$143.3M
EBIT -$32.4M $283M $88.3M -$465.5M -$171.7M
 
Revenue (Reported) $68.5M $772.8M $651.5M $211.5M $269.3M
Operating Income (Reported) -$38.9M $283M $50.8M -$385M -$223M
Operating Income (Adjusted) -$32.4M $283M $88.3M -$465.5M -$171.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $61.2M $201.8M $55.2M $35.1M $82.8M
Revenue Growth (YoY) 537.3% 229.73% -72.63% -36.47% 135.89%
 
Cost of Revenues $31.7M $78.3M $102.8M $72.4M $82.1M
Gross Profit $29.5M $123.5M -$47.5M -$37.3M $646K
Gross Profit Margin 48.22% 61.19% -86.08% -106.37% 0.78%
 
R&D Expenses $8.8M $15.2M $19.1M $15.3M $18.9M
Selling, General & Admin $22.7M $22.8M $19.1M $17.7M $19.8M
Other Inc / (Exp) $2.2M $77K -$1.5M $31.6M -$47.3M
Operating Expenses $31.6M $38M $38.1M $33.1M $38.8M
Operating Income -$2.1M $85.5M -$85.7M -$70.4M -$38.1M
 
Net Interest Expenses -- -- -- -- $294K
EBT. Incl. Unusual Items $184.3K $86M -$86.7M -$38.6M -$85.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4K $20.9M -$2.3M $802K $705K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $182.9K $65.1M -$84.4M -$39.4M -$86.4M
 
Basic EPS (Cont. Ops) $0.00 $0.38 -$0.51 -$0.16 -$0.27
Diluted EPS (Cont. Ops) $0.00 $0.38 -$0.51 -$0.16 -$0.27
Weighted Average Basic Share $156.6M $172M $166.8M $248M $321.2M
Weighted Average Diluted Share $161.6M $172.2M $166.8M $248M $321.2M
 
EBITDA $219.4K $85.5M -$85.7M -$38.6M -$85.4M
EBIT $219.4K $85.5M -$85.7M -$38.6M -$85.4M
 
Revenue (Reported) $61.2M $201.8M $55.2M $35.1M $82.8M
Operating Income (Reported) -$2.1M $85.5M -$85.7M -$70.4M -$38.1M
Operating Income (Adjusted) $219.4K $85.5M -$85.7M -$38.6M -$85.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $116.1M $912.5M $538.7M $191.3M $317M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $81.5M $377.2M $462.7M $421.9M $363.4M
Gross Profit $34.5M $535.3M $76M -$230.6M -$46.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.3M $58.4M $88.7M $61.1M $64.9M
Selling, General & Admin $40.4M $106.3M $99.5M $78M $79.5M
Other Inc / (Exp) $3.5M $23.6M $35.5M -$48.4M -$28.1M
Operating Expenses $63.7M $164.7M $188.1M $139.2M $144.4M
Operating Income -$29.2M $370.6M -$112.1M -$369.7M -$190.8M
 
Net Interest Expenses $122.9K -- -- -- $484K
EBT. Incl. Unusual Items -$25.9M $395.8M -$74.3M -$417.4M -$219.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $300 $28.7M -$2.3M -$48.2M $77.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.9M $367.1M -$72M -$369.2M -$296.8M
 
Basic EPS (Cont. Ops) -$0.17 $2.14 -$0.47 -$2.05 -$1.02
Diluted EPS (Cont. Ops) -$0.17 $2.11 -$0.47 -$2.05 -$1.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$25.5M $382.9M -$74.6M -$417.4M -$218.5M
EBIT -$25.5M $382.9M -$74.6M -$417.4M -$218.5M
 
Revenue (Reported) $116.1M $912.5M $538.7M $191.3M $317M
Operating Income (Reported) -$29.2M $370.6M -$112.1M -$369.7M -$190.8M
Operating Income (Adjusted) -$25.5M $382.9M -$74.6M -$417.4M -$218.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $61.2M $201.8M $55.2M $35.1M $82.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.7M $78.3M $102.8M $72.4M $82.1M
Gross Profit $29.5M $123.5M -$47.5M -$37.3M $646K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $15.2M $19.1M $15.3M $18.9M
Selling, General & Admin $22.7M $22.8M $19.1M $17.7M $19.8M
Other Inc / (Exp) $2.2M $77K -$1.5M $31.6M -$47.3M
Operating Expenses $31.6M $38M $38.1M $33.1M $38.8M
Operating Income -$2.1M $85.5M -$85.7M -$70.4M -$38.1M
 
Net Interest Expenses -- -- -- -- $294K
EBT. Incl. Unusual Items $184.3K $86M -$86.7M -$38.6M -$85.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4K $20.9M -$2.3M $802K $705K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $182.9K $65.1M -$84.4M -$39.4M -$86.4M
 
Basic EPS (Cont. Ops) $0.00 $0.38 -$0.51 -$0.16 -$0.27
Diluted EPS (Cont. Ops) $0.00 $0.38 -$0.51 -$0.16 -$0.27
Weighted Average Basic Share $156.6M $172M $166.8M $248M $321.2M
Weighted Average Diluted Share $161.6M $172.2M $166.8M $248M $321.2M
 
EBITDA $219.4K $85.5M -$85.7M -$38.6M -$85.4M
EBIT $219.4K $85.5M -$85.7M -$38.6M -$85.4M
 
Revenue (Reported) $61.2M $201.8M $55.2M $35.1M $82.8M
Operating Income (Reported) -$2.1M $85.5M -$85.7M -$70.4M -$38.1M
Operating Income (Adjusted) $219.4K $85.5M -$85.7M -$38.6M -$85.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $59.9M $421.1M $101.6M $96.2M $96.5M
Short Term Investments $9.5M -- -- -- --
Accounts Receivable, Net $1.1M $57.6K -- $3M $1.5M
Inventory $34.5M $127.4M $211.6M $142.3M $94.6M
Prepaid Expenses $33.5M $226.7M $162M $50M $21M
Other Current Assets $625.9K $1.4M $1.9M $9.3M $3.4M
Total Current Assets $154.2M $827.3M $555.7M $363.7M $334M
 
Property Plant And Equipment $4.1M $34M $89.6M $31.2M $43.7M
Long-Term Investments $3.8K $3.1M $2.9M $2.8M $2.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $901K
Other Long-Term Assets -- $3.2M $12.5M $28.8M $62.3M
Total Assets $158.6M $883.6M $685M $493.3M $463M
 
Accounts Payable $5.7M $22.5M $16.7M $6.2M $14M
Accrued Expenses -- -- -- -- $43.4M
Current Portion Of Long-Term Debt -- -- -- -- $84.8M
Current Portion Of Capital Lease Obligations $1.9M $2.3M $2.3M $1.2M $1.2M
Other Current Liabilities $1.3M $3.8M $6.9M $47.7M $5.4M
Total Current Liabilities $90.7M $327.1M $75.3M $135.2M $178.6M
 
Long-Term Debt -- -- -- -- $7.3M
Capital Leases -- -- -- -- --
Total Liabilities $92.4M $341M $77.3M $145.1M $196.8M
 
Common Stock $150 $160 -- -- --
Other Common Equity Adj $2.7M -$706.8K -$22M -$29M -$42.6M
Common Equity $66.2M $542.6M $607.7M $348.2M $266.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66.2M $542.6M $607.7M $348.2M $266.3M
 
Total Liabilities and Equity $158.6M $883.6M $685M $493.3M $463M
Cash and Short Terms $69.4M $421.1M $101.6M $96.2M $96.5M
Total Debt $7.5M -- -- -- $92.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $203.3M $415.7M $72M $54.7M $96.8M
Short Term Investments $1.3M -- -- -- --
Accounts Receivable, Net $1.1M $160 -- $1.6M $1.7M
Inventory $57.1M $187.7M $310.5M $99.2M $113.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $90.2M $297.3M $138.3M $165.4M $161.9M
Total Current Assets $353.1M $908.2M $520.8M $321M $435.2M
 
Property Plant And Equipment $5.3M $53.6M $72.4M $51.3M $44M
Long-Term Investments $3.8K $3.1M $2.9M $2.8M $2.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $1.1M $848K
Other Long-Term Assets $384.4K $7.7M $16.1M $90.6M $57.4M
Total Assets $358.8M $983.1M $633.7M $534.1M $565.6M
 
Accounts Payable $6.9M $15.9M $26.9M $16.7M $15.7M
Accrued Expenses $72.4M $24.8M $38.1M $42.7M $36.7M
Current Portion Of Long-Term Debt $3.8M -- -- $7.1M $207.8M
Current Portion Of Capital Lease Obligations $1.6M $2.3M $2.4M $1.6M $1.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $269.7M $345.2M $83M $110.5M $289.9M
 
Long-Term Debt -- -- -- -- $20.7M
Capital Leases -- -- -- -- --
Total Liabilities $271M $358.6M $85.6M $122.4M $320.9M
 
Common Stock $150 $160 -- -- --
Other Common Equity Adj $3M -$1.5M -$12.9M -$34M -$43.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $87.8M $624.5M $548.1M $411.7M $244.6M
 
Total Liabilities and Equity $358.8M $983.1M $633.7M $534.1M $565.6M
Cash and Short Terms $204.5M $415.7M $72M $54.7M $96.8M
Total Debt $4.9M -- -- $7.1M $228.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.9M $309.1M $69.9M -$414.2M -$249.8M
Depreciation & Amoritzation $4.8M $2.2M $33.7M $59.6M $28.4M
Stock-Based Compensation $451.5K $76.5M $63M $42.1M $30.9M
Change in Accounts Receivable -$688.6K $1.1M $58K -$3M $97K
Change in Inventories -$14.4M -$116.2M -$232.2M -$123.7M -$129.3M
Cash From Operations $6.5M $202.3M -$182.6M -$123.6M -$199.3M
 
Capital Expenditures $333.1K $5.6M $17.7M $3.3M $19.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.6M $848K -$8.1M $39.6M $61M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $23.3M -- -- -- $9.9M
Long-Term Debt Repaid -$33.2M -$5.5M -- -- --
Repurchase of Common Stock -$6.1M -$16.2M -$37.4M -- --
Other Financing Activities -$1.1M -$4.7M -$22.6M -$2.4M -$768K
Cash From Financing -$17.1M $139.2M -$56.2M $90M $139.7M
 
Beginning Cash (CF) $80.3M $60.7M $428.5M $101.6M $96.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.2M $342.3M -$246.9M $6M $1.5M
Ending Cash (CF) $60.6M $428.5M $101.6M $96.2M $96.5M
 
Levered Free Cash Flow $6.1M $196.6M -$200.3M -$126.9M -$218.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $52.1M -$81.7M -$85M -$169.5M
 
Capital Expenditures -- $3.6M $9.3M $2.1M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $2.9M -$5.7M $26.1M $43.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $9.9M
Long-Term Debt Repaid -- -$5.4M -- -- --
Repurchase of Common Stock -- -$7.2M -$25.9M -- --
Other Financing Activities -- -$881.5K -$28.1M -$2.4M -$733K
Cash From Financing -- $145.6M -$44.3M $4.2M $109.8M
 
Beginning Cash (CF) -- $61.2M $383.3M $101.6M $96.2M
Foreign Exchange Rate Adjustment -- $734K $29.3M -$6.2M -$8.3M
Additions / Reductions -- $200.6M -$131.6M -$54.8M -$16.1M
Ending Cash (CF) -- $262.5M $281M $40.6M $71.8M
 
Levered Free Cash Flow -- $48.4M -$90.9M -$87.1M -$173.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- $3.6M $9.3M $4M $7.4M
Cash Acquisitions -- -- -- -- -$1M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $52.1M -$81.7M -$133.3M -$279.8M --
 
Capital Expenditures $3.6M $9.3M $4M $7.4M --
Cash Acquisitions -- -- -- -$1M --
Cash From Investing $2.9M -$5.7M $47.1M $79.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $17.9M --
Long-Term Debt Repaid -$5.4M -- -- -- --
Repurchase of Common Stock -$7.2M -$25.9M -- -- --
Other Financing Activities -$881.5K -$28.1M -$3.8M -$1.3M --
Cash From Financing $145.6M -$44.3M $8.4M $167.6M --
 
Beginning Cash (CF) $61.2M $383.3M $203.1M $192.3M --
Foreign Exchange Rate Adjustment $734K $29.3M -$18.6M -$20.8M --
Additions / Reductions $200.6M -$131.6M -$77.8M -$32.9M --
Ending Cash (CF) $262.5M $281M $106.7M $138.6M --
 
Levered Free Cash Flow $48.4M -$90.9M -$137.3M -$287.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 1.23% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 4.98% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 3.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock