Financhill
Sell
48

BLNE Quote, Financials, Valuation and Earnings

Last price:
$1.39
Seasonality move :
-25.76%
Day range:
$1.31 - $1.63
52-week range:
$0.62 - $29.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.12x
P/B ratio:
0.27x
Volume:
3.9M
Avg. volume:
4.4M
1-year change:
-86.4%
Market cap:
$12.5M
Revenue:
$3.9M
EPS (TTM):
-$36.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14M $12.4M $13.9M $3.8M $3.9M
Revenue Growth (YoY) 20.49% -11.52% 12.01% -72.72% 3.33%
 
Cost of Revenues $10.4M $9.5M $11.4M $2.6M $2.2M
Gross Profit $3.6M $2.9M $2.4M $1.2M $1.7M
Gross Profit Margin 25.86% 23.48% 17.58% 31.11% 43.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.2M $9.4M $9M $3.2M $6M
Other Inc / (Exp) -$6K $1.7M -$7.5M -$1.6M $1.7M
Operating Expenses $12.2M $9.4M $9M $3.2M $7.4M
Operating Income -$8.6M -$6.5M -$6.6M -$2.1M -$5.7M
 
Net Interest Expenses $1.1M $1.3M $2.2M $1.1M $2.2M
EBT. Incl. Unusual Items -$9.6M -$6.1M -$16.3M -$4.8M -$6.2M
Earnings of Discontinued Ops. -$213K $3.9M -- -$2.7M -$6.8M
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.6M -$6.1M -$16.3M -$4.8M -$6.2M
 
Minority Interest in Earnings -- -- -- -- $1.7M
Net Income to Common Excl Extra Items -$9.9M -$2.2M -$16.3M -$7.5M -$11.3M
 
Basic EPS (Cont. Ops) -$196.00 -$70.00 -$214.00 -$704.20 -$466.30
Diluted EPS (Cont. Ops) -$196.00 -$70.00 -$214.03 -$704.20 -$466.30
Weighted Average Basic Share $50.1K $63.5K $76.7K $10.9K $24.6K
Weighted Average Diluted Share $50.1K $63.5K $76.7K $10.9K $24.6K
 
EBITDA -$6.3M -$3.6M -$12.5M -$3.5M -$3.1M
EBIT -$8.6M -$4.8M -$14.1M -$3.7M -$4M
 
Revenue (Reported) $14M $12.4M $13.9M $3.8M $3.9M
Operating Income (Reported) -$8.6M -$6.5M -$6.6M -$2.1M -$5.7M
Operating Income (Adjusted) -$8.6M -$4.8M -$14.1M -$3.7M -$4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.1M $3.7M $2.9M $597K $1.9M
Revenue Growth (YoY) 8.1% 18.81% -23.72% -79.08% 217.76%
 
Cost of Revenues $2.6M $2.8M $2.2M $460K $483K
Gross Profit $543K $947K $641K $137K $1.4M
Gross Profit Margin 17.25% 25.32% 22.47% 22.95% 74.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $2.6M $1.9M $584K $4.9M
Other Inc / (Exp) $2.1M -- -$35K $6K -$117K
Operating Expenses $2.8M $2.6M $1.9M $598K $6.3M
Operating Income -$2.2M -$1.6M -$1.2M -$461K -$4.9M
 
Net Interest Expenses $126K $406K $329K $248K $1.9M
EBT. Incl. Unusual Items -$225K -$2M -$1.6M -$703K -$6.9M
Earnings of Discontinued Ops. $3.9M -- -- -$590K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$225K -$2M -$1.6M -$703K -$6.9M
 
Minority Interest in Earnings -- -- -- -- $105K
Net Income to Common Excl Extra Items $3.7M -$2M -$1.6M -$1.3M -$6.8M
 
Basic EPS (Cont. Ops) $66.00 -$28.00 -$20.00 -$7.80 -$6.14
Diluted EPS (Cont. Ops) $62.00 -$28.00 -$20.00 -$7.80 -$6.14
Weighted Average Basic Share $55.5K $74.5K $82.4K $170.6K $1.9M
Weighted Average Diluted Share $59.9K $74.5K $82.4K $170.6K $1.9M
 
EBITDA $201K -$1.4M -$862K -$419K -$4.2M
EBIT -$99K -$1.6M -$1.3M -$455K -$5M
 
Revenue (Reported) $3.1M $3.7M $2.9M $597K $1.9M
Operating Income (Reported) -$2.2M -$1.6M -$1.2M -$461K -$4.9M
Operating Income (Adjusted) -$99K -$1.6M -$1.3M -$455K -$5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14.2M $13M $13M $4.9M $7.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8M $9.7M $10.9M $4.4M $4.6M
Gross Profit $3.4M $3.3M $2.1M $510K $3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.3M $9.2M $8.3M $3.3M $11.1M
Other Inc / (Exp) $2.1M -$458K -$7.5M -$1.4M $1.6M
Operating Expenses $11.3M $9.2M $8.3M $3.4M $13.9M
Operating Income -$7.8M -$5.9M -$6.2M -$2.9M -$11M
 
Net Interest Expenses $911K $1.5M $2.1M $1M $3.9M
EBT. Incl. Unusual Items -$6.6M -$7.9M -$15.8M -$5.4M -$13.2M
Earnings of Discontinued Ops. $4M -$75K -- -$1.9M -$5.5M
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.6M -$7.9M -$15.8M -$3.9M -$12.5M
 
Minority Interest in Earnings -- -- -- -- $105K
Net Income to Common Excl Extra Items -$2.6M -$7.9M -$15.8M -$7.2M -$16.9M
 
Basic EPS (Cont. Ops) -$60.00 -$152.00 -$203.80 -$60.15 -$36.86
Diluted EPS (Cont. Ops) -$64.00 -$152.00 -$203.80 -$60.15 -$36.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.8M -$5.1M -$12M -$3.8M -$7.1M
EBIT -$5.7M -$6.3M -$13.7M -$4.3M -$9.3M
 
Revenue (Reported) $14.2M $13M $13M $4.9M $7.5M
Operating Income (Reported) -$7.8M -$5.9M -$6.2M -$2.9M -$11M
Operating Income (Adjusted) -$5.7M -$6.3M -$13.7M -$4.3M -$9.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.1M $3.7M $2.9M $597K $1.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $2.8M $2.2M $460K $483K
Gross Profit $543K $947K $641K $137K $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $2.6M $1.9M $584K $4.9M
Other Inc / (Exp) $2.1M -- -$35K $6K -$117K
Operating Expenses $2.8M $2.6M $1.9M $598K $6.3M
Operating Income -$2.2M -$1.6M -$1.2M -$461K -$4.9M
 
Net Interest Expenses $126K $406K $329K $248K $1.9M
EBT. Incl. Unusual Items -$225K -$2M -$1.6M -$703K -$6.9M
Earnings of Discontinued Ops. $3.9M -- -- -$590K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$225K -$2M -$1.6M -$703K -$6.9M
 
Minority Interest in Earnings -- -- -- -- $105K
Net Income to Common Excl Extra Items $3.7M -$2M -$1.6M -$1.3M -$6.8M
 
Basic EPS (Cont. Ops) $66.00 -$28.00 -$20.00 -$7.80 -$6.14
Diluted EPS (Cont. Ops) $62.00 -$28.00 -$20.00 -$7.80 -$6.14
Weighted Average Basic Share $55.5K $74.5K $82.4K $170.6K $1.9M
Weighted Average Diluted Share $59.9K $74.5K $82.4K $170.6K $1.9M
 
EBITDA $201K -$1.4M -$862K -$419K -$4.2M
EBIT -$99K -$1.6M -$1.3M -$455K -$5M
 
Revenue (Reported) $3.1M $3.7M $2.9M $597K $1.9M
Operating Income (Reported) -$2.2M -$1.6M -$1.2M -$461K -$4.9M
Operating Income (Adjusted) -$99K -$1.6M -$1.3M -$455K -$5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $836K $3.3M $723K $306K $391K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $694K $1.4M $836K $163K $134K
Inventory $6.7M $6.5M $4.4M $2.7M $1.5M
Prepaid Expenses $368K $2.8M $346K $52K --
Other Current Assets $382K $99K $273K $114K $288K
Total Current Assets $12.8M $14.1M $6.6M $4.5M $10M
 
Property Plant And Equipment $4.4M $5.4M $8.7M $849K $3.6M
Long-Term Investments -- -- -- -- $147K
Goodwill -- -- -- -- $33.3M
Other Intangibles $14.3M $13.8M $5.9M $4.2M $18.6M
Other Long-Term Assets $189K -- -- $7.9M $787K
Total Assets $31.7M $33.6M $21.5M $17.5M $66.5M
 
Accounts Payable $1.9M $1.3M $1.7M $1.1M $1.8M
Accrued Expenses $1.5M $833K $1.5M $465K $1.5M
Current Portion Of Long-Term Debt $10.2M $6.6M $8M $578K $6.2M
Current Portion Of Capital Lease Obligations $515K $781K $991K $223K $525K
Other Current Liabilities $718K -- $725K $1.9M --
Total Current Liabilities $30.3M $9.5M $13M $4.2M $16.2M
 
Long-Term Debt $1.7M $8.2M $7.8M $10.6M --
Capital Leases -- -- -- -- --
Total Liabilities $32.8M $20.2M $23M $16.6M $17.5M
 
Common Stock $1K $1K -- -- $213K
Other Common Equity Adj -- -- -- -- -$34K
Common Equity -$1.1M $13.4M -$1.5M $853K $47.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $1.1M
Total Equity -$1.1M $13.4M -$1.5M $853K $49M
 
Total Liabilities and Equity $31.7M $33.6M $21.5M $17.5M $66.5M
Cash and Short Terms $836K $3.3M $723K $306K $391K
Total Debt $11.9M $14.8M $15.9M $11.2M $12.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2M $2.6M $267K $336K $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $999K $1.3M $860K $673K $189K
Inventory $6.2M $6.1M $4M $3.2M $1.4M
Prepaid Expenses -- $4.9M $652K $125K --
Other Current Assets $716K $152K $289K $373K $349K
Total Current Assets $9.9M $15M $6.1M $4.7M $8.7M
 
Property Plant And Equipment $3.9M $5.5M $8.2M $7M $3.1M
Long-Term Investments -- -- -- -- $72K
Goodwill -- -- -- -- $33.3M
Other Intangibles $14.1M $13.7M $5.8M $4.9M $18M
Other Long-Term Assets $95K -- -- $179K $573K
Total Assets $28.1M $34.4M $20.3M $17M $63.8M
 
Accounts Payable $1.5M $2.4M $2.1M $2.4M $2.6M
Accrued Expenses $1.1M $1M $1.4M $739K $1.8M
Current Portion Of Long-Term Debt $6.3M $5.7M $15.8M $11.2M $5.2M
Current Portion Of Capital Lease Obligations $454K $964K $870K $903K $439K
Other Current Liabilities $19K -- $1M $587K --
Total Current Liabilities $9.4M $11.2M $21.3M $15.9M $14.6M
 
Long-Term Debt $513K $8.1M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.8M $21.8M $23.3M $17.5M $15.7M
 
Common Stock $1K $2K $2K -- $3K
Other Common Equity Adj -- -- -- -- -$17K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $996K
Total Equity $8.3M $12.6M -$3M -$476K $48.1M
 
Total Liabilities and Equity $28.1M $34.4M $20.3M $17M $63.8M
Cash and Short Terms $2M $2.6M $267K $336K $1.5M
Total Debt $6.8M $14.9M $15.8M $11.2M $9.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.6M -$6.1M -$16.3M -$4.8M -$6.2M
Depreciation & Amoritzation $2.3M $1.2M $1.5M $149K $878K
Stock-Based Compensation $288K $27K $3K -- --
Change in Accounts Receivable $552K -$750K $483K $228K $29K
Change in Inventories $412K $263K $2.1M $789K $499K
Cash From Operations -$3M -$5.9M -$877K -$1.8M -$3.2M
 
Capital Expenditures $524K $265K $2.5M $60K $71K
Cash Acquisitions -- -- -- -- $128K
Cash From Investing $137K $3.2M -$2.3M $104K -$451K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.2M $3.3M $8M $56K $3.3M
Long-Term Debt Repaid -$4.9M -$6.6M -$7.6M -$40K -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.4M $5.2M $641K $1.4M $4.6M
 
Beginning Cash (CF) $343K $836K $3.3M $612K $306K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $493K $2.4M -$2.6M -$306K $910K
Ending Cash (CF) $836K $3.3M $723K $306K $1.2M
 
Levered Free Cash Flow -$3.5M -$6.2M -$3.4M -$1.9M -$3.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$225K -$2M -$1.6M -$703K -$6.9M
Depreciation & Amoritzation $300K $263K $407K $36K $838K
Stock-Based Compensation $19K $2K -- -- --
Change in Accounts Receivable -$285K $148K -- $372K -$26K
Change in Inventories $573K $457K $471K $52K $86K
Cash From Operations $1.4M -$136K -$428K -$82K -$1.5M
 
Capital Expenditures $15K $1.4M $28K -- $65K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.4M -$1.4M -$28K -$77K -$65K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2M -- -- $222K
Long-Term Debt Repaid -$3.6M -$1.1M -- -- -$3.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.6M $855K -- -- $1.8M
 
Beginning Cash (CF) $836K $3.3M $723K $306K $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- $17K
Additions / Reductions $1.2M -$670K -$456K -$159K $307K
Ending Cash (CF) $2M $2.6M $267K $147K $1.5M
 
Levered Free Cash Flow $1.4M -$1.5M -$456K -$82K -$1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.6M -$7.9M -$15.8M -$3.9M -$12.5M
Depreciation & Amoritzation $1.9M $1.2M $1.7M -$222K $1.7M
Stock-Based Compensation $239K $10K $1K -- --
Change in Accounts Receivable $170K -$317K $335K $600K -$369K
Change in Inventories -$290K $147K $2.1M $370K $533K
Cash From Operations -$278K -$7.5M -$1.2M -$1.5M -$4.6M
 
Capital Expenditures $503K $1.6M $1.1M $32K $136K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.6M -$1.6M -$956K $55K -$439K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.8M $5.3M -- $56K $3.5M
Long-Term Debt Repaid -$4.4M -$4.1M -- -- -$5.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.5M $9.7M -$214K $1.4M $6.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $758K $592K -$2.3M -$9K $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$781K -$9.1M -$2.3M -$1.5M -$4.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$225K -$2M -$1.6M -$703K -$6.9M
Depreciation & Amoritzation $300K $263K $407K $36K $838K
Stock-Based Compensation $19K $2K -- -- --
Change in Accounts Receivable -$285K $148K -- $372K -$26K
Change in Inventories $573K $457K $471K $52K $86K
Cash From Operations $1.4M -$136K -$428K -$82K -$1.5M
 
Capital Expenditures $15K $1.4M $28K -- $65K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.4M -$1.4M -$28K -$77K -$65K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2M -- -- $222K
Long-Term Debt Repaid -$3.6M -$1.1M -- -- -$3.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.6M $855K -- -- $1.8M
 
Beginning Cash (CF) $836K $3.3M $723K $306K $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- $17K
Additions / Reductions $1.2M -$670K -$456K -$159K $307K
Ending Cash (CF) $2M $2.6M $267K $147K $1.5M
 
Levered Free Cash Flow $1.4M -$1.5M -$456K -$82K -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Will Oklo Stock Double?
Will Oklo Stock Double?

Oklo (NYSE: OKLO) is only a year removed from its SPAC‑enabled debut,…

Why a $5 Stock Is Suddenly a Cash Machine
Why a $5 Stock Is Suddenly a Cash Machine

If you stopped tracking Grab Holdings (NASDAQ: GRAB) after its 2021 SPAC…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
75
MP alert for Jul 16

MP Materials [MP] is up 20.3% over the past day.

Sell
38
NAIL alert for Jul 16

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is down 11.72% over the past day.

Sell
39
EHC alert for Jul 16

Encompass Health [EHC] is down 10.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock