Financhill
Sell
35

AXSM Quote, Financials, Valuation and Earnings

Last price:
$107.54
Seasonality move :
-0.67%
Day range:
$103.33 - $107.39
52-week range:
$64.11 - $139.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.98x
P/B ratio:
99.22x
Volume:
581.1K
Avg. volume:
791.1K
1-year change:
41.21%
Market cap:
$5.3B
Revenue:
$385.7M
EPS (TTM):
-$5.77
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $50M $270.6M $385.7M
Revenue Growth (YoY) -- -- -- 440.8% 42.53%
 
Cost of Revenues -- -- $5.2M $26.1M $33.3M
Gross Profit -- -- $44.8M $244.5M $352.4M
Gross Profit Margin -- -- 89.61% 90.37% 91.37%
 
R&D Expenses $70.2M $58.1M $57.9M $97.9M $187.1M
Selling, General & Admin $28.9M $66.6M $159.3M $323.1M $411.4M
Other Inc / (Exp) -$1.2M -- -$3.3M -$48.9M -$28.1M
Operating Expenses $99.1M $124.7M $221.3M $427.4M $604.8M
Operating Income -$99.1M -$124.7M -$176.5M -$182.9M -$252.4M
 
Net Interest Expenses -- -- $7.3M $6.5M $6.6M
EBT. Incl. Unusual Items -$102.9M -$130.4M -$187.1M -$238.3M -$287.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $960K $85K
Net Income to Company -$102.9M -$130.4M -$187.1M -$239.2M -$287.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.9M -$130.4M -$187.1M -$239.2M -$287.2M
 
Basic EPS (Cont. Ops) -$2.77 -$3.47 -$4.60 -$5.27 -$5.99
Diluted EPS (Cont. Ops) -$2.77 -$3.47 -$4.60 -$5.27 -$5.99
Weighted Average Basic Share $37.2M $37.6M $40.7M $45.4M $47.9M
Weighted Average Diluted Share $37.2M $37.6M $40.7M $45.4M $47.9M
 
EBITDA -$100.3M -$124.6M -$175.4M -$225M -$272.6M
EBIT -$100.3M -$124.7M -$179.8M -$231.8M -$280.6M
 
Revenue (Reported) -- -- $50M $270.6M $385.7M
Operating Income (Reported) -$99.1M -$124.7M -$176.5M -$182.9M -$252.4M
Operating Income (Adjusted) -$100.3M -$124.7M -$179.8M -$231.8M -$280.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $94.6M $75M $121.5M
Revenue Growth (YoY) -- -- -- -20.7% 61.95%
 
Cost of Revenues -- -- $7.6M $6.3M $9.8M
Gross Profit -- -- $87M $68.7M $111.7M
Gross Profit Margin -- -- 92.01% 91.6% 91.94%
 
R&D Expenses $16.6M $12.6M $17.8M $36.8M $44.8M
Selling, General & Admin $11.2M $25.7M $74.2M $99M $120.8M
Other Inc / (Exp) -- -- $162K $1.4M -$1.5M
Operating Expenses $27.8M $38.3M $93.6M $137.4M $167.1M
Operating Income -$27.8M -$38.3M -$6.5M -$68.7M -$55.5M
 
Net Interest Expenses -- -- $2.3M $1.1M $2.4M
EBT. Incl. Unusual Items -$29.3M -$39.6M -$8.6M -$68.4M -$59.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.6M -- --
Net Income to Company -$29.3M -$39.6M -$11.2M -$68.4M -$59.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.3M -$39.6M -$11.2M -$68.4M -$59.4M
 
Basic EPS (Cont. Ops) -$0.78 -$1.03 -$0.26 -$1.44 -$1.22
Diluted EPS (Cont. Ops) -$0.78 -$1.03 -$0.26 -$1.44 -$1.22
Weighted Average Basic Share $37.4M $38.3M $43.5M $47.4M $48.9M
Weighted Average Diluted Share $37.4M $38.3M $43.5M $47.4M $48.9M
 
EBITDA -$27.6M -$38M -$4.7M -$65.4M -$54.8M
EBIT -$27.8M -$38.3M -$6.4M -$67.3M -$57M
 
Revenue (Reported) -- -- $94.6M $75M $121.5M
Operating Income (Reported) -$27.8M -$38.3M -$6.5M -$68.7M -$55.5M
Operating Income (Adjusted) -$27.8M -$38.3M -$6.4M -$67.3M -$57M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $144.6M $251M $432.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $12.8M $24.8M $36.8M
Gross Profit -- -- $131.9M $226.2M $395.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.3M $54.1M $63.2M $117M $195M
Selling, General & Admin $35.2M $81.1M $207.7M $347.9M $433.2M
Other Inc / (Exp) -$1.2M -- -$3.1M -$47.7M -$31M
Operating Expenses $94.4M $135.2M $276.6M $471.3M $634.6M
Operating Income -$94.4M -$135.2M -$144.7M -$245.1M -$239.2M
 
Net Interest Expenses -- -- $8.3M $5.3M $7.9M
EBT. Incl. Unusual Items -$99.7M -$140.8M -$156.1M -$298M -$278.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.6M -$1.6M $85K
Net Income to Company -$99.7M -$140.8M -$158.7M -$296.4M -$278.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$99.7M -$140.8M -$158.7M -$296.4M -$278.3M
 
Basic EPS (Cont. Ops) -$2.66 -$3.72 -$3.80 -$6.38 -$5.77
Diluted EPS (Cont. Ops) -$2.66 -$3.72 -$3.80 -$6.38 -$5.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$95.3M -$134.3M -$141.9M -$285.7M -$262M
EBIT -$95.7M -$135.2M -$147.9M -$292.7M -$270.3M
 
Revenue (Reported) -- -- $144.6M $251M $432.2M
Operating Income (Reported) -$94.4M -$135.2M -$144.7M -$245.1M -$239.2M
Operating Income (Adjusted) -$95.7M -$135.2M -$147.9M -$292.7M -$270.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $94.6M $75M $121.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $7.6M $6.3M $9.8M
Gross Profit -- -- $87M $68.7M $111.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.6M $12.6M $17.8M $36.8M $44.8M
Selling, General & Admin $11.2M $25.7M $74.2M $99M $120.8M
Other Inc / (Exp) -- -- $162K $1.4M -$1.5M
Operating Expenses $27.8M $38.3M $93.6M $137.4M $167.1M
Operating Income -$27.8M -$38.3M -$6.5M -$68.7M -$55.5M
 
Net Interest Expenses -- -- $2.3M $1.1M $2.4M
EBT. Incl. Unusual Items -$29.3M -$39.6M -$8.6M -$68.4M -$59.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.6M -- --
Net Income to Company -$29.3M -$39.6M -$11.2M -$68.4M -$59.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.3M -$39.6M -$11.2M -$68.4M -$59.4M
 
Basic EPS (Cont. Ops) -$0.78 -$1.03 -$0.26 -$1.44 -$1.22
Diluted EPS (Cont. Ops) -$0.78 -$1.03 -$0.26 -$1.44 -$1.22
Weighted Average Basic Share $37.4M $38.3M $43.5M $47.4M $48.9M
Weighted Average Diluted Share $37.4M $38.3M $43.5M $47.4M $48.9M
 
EBITDA -$27.6M -$38M -$4.7M -$65.4M -$54.8M
EBIT -$27.8M -$38.3M -$6.4M -$67.3M -$57M
 
Revenue (Reported) -- -- $94.6M $75M $121.5M
Operating Income (Reported) -$27.8M -$38.3M -$6.5M -$68.7M -$55.5M
Operating Income (Adjusted) -$27.8M -$38.3M -$6.4M -$67.3M -$57M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $183.9M $86.5M $200.8M $386.2M $315.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $37.7M $94.8M $142M
Inventory -- -- $4.3M $15.1M $15.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $148.4K $45.3K $2.8M $8.1M $12M
Total Current Assets $184M $86.5M $245.6M $504.3M $485.1M
 
Property Plant And Equipment $1.8M $944K $1.1M $7.6M $6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $10.3M $12M $12M
Other Intangibles -- -- $59.7M $53.3M $46.9M
Other Long-Term Assets $317.4K $322.9K $14.7M $11M $18.5M
Total Assets $186.1M $87.8M $331.5M $588.2M $568.5M
 
Accounts Payable $13.5M $13.1M $38.6M $40.7M $72M
Accrued Expenses $5.8M $5.2M $40.3M $70M $117.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $620.7K $425K $1.3M $3.3M
Other Current Liabilities -- -- $5.9M $6.4M $8.3M
Total Current Liabilities $23.4M $23.1M $96.6M $138.9M $230.1M
 
Long-Term Debt $48.3M $49.1M $94.3M $178.1M $180.7M
Capital Leases -- -- -- -- --
Total Liabilities $72.3M $72.2M $221.9M $397.3M $511.5M
 
Common Stock $3.7K $3.8K $4K $5K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity $113.8M $15.6M $109.6M $191M $57M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $113.8M $15.6M $109.6M $191M $57M
 
Total Liabilities and Equity $186.1M $87.8M $331.5M $588.2M $568.5M
Cash and Short Terms $183.9M $86.5M $200.8M $386.2M $315.4M
Total Debt -- -- $94.3M $178.1M $180.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $164.7M $84.7M $246.5M $331.4M $300.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $44.8M $101.4M $161.4M
Inventory -- -- $7.9M $15.6M $16.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $375.3K $2.1M $5.2M $12M $16M
Total Current Assets $165M $86.8M $304.4M $460.5M $494.6M
 
Property Plant And Equipment $1.6M $1.4M $809K $7.2M $24.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $10.3M $12M $12M
Other Intangibles -- -- $58.1M $51.7M $45.3M
Other Long-Term Assets $317.4K $322.9K $15.5M $14.3M $20.6M
Total Assets $166.9M $88.6M $389.2M $545.7M $596.7M
 
Accounts Payable $14.6M $12.6M $35.8M $53.8M $85.7M
Accrued Expenses $4.7M $9M $51.5M $65.5M $126.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $967.3K $108K $1.8M $2.3M
Other Current Liabilities -- -- $6M $6.4M $8.6M
Total Current Liabilities $21.7M $24.5M $100.7M $144M $243.9M
 
Long-Term Debt $48.6M $49.3M $147.6M $178.7M $181.4M
Capital Leases -- -- -- -- --
Total Liabilities $70.6M $73.9M $277.4M $401.7M $543.5M
 
Common Stock $3.8K $3.9K $4K $5K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $96.3M $14.7M $111.8M $144M $53.2M
 
Total Liabilities and Equity $166.9M $88.6M $389.2M $545.7M $596.7M
Cash and Short Terms $164.7M $84.7M $246.5M $331.4M $300.9M
Total Debt -- -- $147.6M $178.7M $181.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$102.9M -$130.4M -$187.1M -$239.2M -$287.2M
Depreciation & Amoritzation $77.7K $76K $4.4M $6.8M $8M
Stock-Based Compensation $14.8M $20.8M $37.7M $62.6M $85.2M
Change in Accounts Receivable -- -- -$37.7M -$57.1M -$47.2M
Change in Inventories -$177.5K -$6K -$5.3M -$4.5M -$2.4M
Cash From Operations -$78.5M -$108.2M -$116.5M -$145.1M -$128.4M
 
Capital Expenditures -- -- $702K $582K $270K
Cash Acquisitions -- -- -$53M -- --
Cash From Investing -$45.9K -$308K -$53.7M -$582K -$270K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50M -- $45M $85M --
Long-Term Debt Repaid -$21.7M -- -- -- -$990K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$708K -$10.4M -$25.2M -$12.6M
Cash From Financing $42.4M $11.1M $284.6M $331M $57.8M
 
Beginning Cash (CF) $220M $183.9M $86.5M $200.8M $386.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.1M -$97.4M $114.4M $185.4M -$70.8M
Ending Cash (CF) $183.9M $86.5M $200.8M $386.2M $315.4M
 
Levered Free Cash Flow -$78.5M -$108.5M -$117.2M -$145.7M -$128.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$29.3M -$39.6M -$11.2M -$68.4M -$59.4M
Depreciation & Amoritzation $271.1K $312K $1.7M $1.8M $2.1M
Stock-Based Compensation $3.7M $7.6M $12.9M $20.2M $23.3M
Change in Accounts Receivable -- -- -$7.1M -$6.6M -$19.4M
Change in Inventories -- -- -$4.4M -$972K -$1.2M
Cash From Operations -$27.2M -$32.7M -$5.8M -$53.5M -$43.4M
 
Capital Expenditures -- -- $71K $98K $338K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30K -$214K -$71K -$98K -$338K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $55M -- --
Long-Term Debt Repaid -- -- -- -$163K -$401K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$89K -$3.8M -$3.5M -$7M
Cash From Financing $8M $31.1M $51.6M -$1.2M $29.3M
 
Beginning Cash (CF) $183.9M $86.5M $200.8M $386.2M $315.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.2M -$1.8M $45.7M -$54.8M -$14.4M
Ending Cash (CF) $164.7M $84.7M $246.5M $331.4M $300.9M
 
Levered Free Cash Flow -$27.2M -$32.9M -$5.9M -$53.6M -$43.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$99.7M -$140.8M -$158.7M -$296.4M -$278.3M
Depreciation & Amoritzation $343.4K $116.9K $5.8M $7M $8.3M
Stock-Based Compensation $16.4M $24.7M $43.1M $69.9M $88.3M
Change in Accounts Receivable -- -- -$44.8M -$56.6M -$60M
Change in Inventories -- -$6K -$9.7M -$1M -$2.7M
Cash From Operations -$82.4M -$113.7M -$89.7M -$192.7M -$118.3M
 
Capital Expenditures -- -- $559K $609K $510K
Cash Acquisitions -- -- -$53M -- --
Cash From Investing -$66.6K -$492K -$53.6M -$609K -$510K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $100M $30M --
Long-Term Debt Repaid -- -- -- -$163K -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$797K -$14.2M -$24.9M -$16.1M
Cash From Financing $49.8M $34.2M $305M $278.3M $88.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32.7M -$80M $161.8M $84.9M -$30.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$82.5M -$114.2M -$90.2M -$193.3M -$118.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$29.3M -$39.6M -$11.2M -$68.4M -$59.4M
Depreciation & Amoritzation $271.1K $312K $1.7M $1.8M $2.1M
Stock-Based Compensation $3.7M $7.6M $12.9M $20.2M $23.3M
Change in Accounts Receivable -- -- -$7.1M -$6.6M -$19.4M
Change in Inventories -- -- -$4.4M -$972K -$1.2M
Cash From Operations -$27.2M -$32.7M -$5.8M -$53.5M -$43.4M
 
Capital Expenditures -- -- $71K $98K $338K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30K -$214K -$71K -$98K -$338K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $55M -- --
Long-Term Debt Repaid -- -- -- -$163K -$401K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$89K -$3.8M -$3.5M -$7M
Cash From Financing $8M $31.1M $51.6M -$1.2M $29.3M
 
Beginning Cash (CF) $183.9M $86.5M $200.8M $386.2M $315.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.2M -$1.8M $45.7M -$54.8M -$14.4M
Ending Cash (CF) $164.7M $84.7M $246.5M $331.4M $300.9M
 
Levered Free Cash Flow -$27.2M -$32.9M -$5.9M -$53.6M -$43.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Unity Software a Buy Now?
Is Unity Software a Buy Now?

Unity Software (NYSE:U) is the company behind the popular Unity…

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
59
RGC alert for May 16

Regencell Bioscience Holdings [RGC] is down 4.18% over the past day.

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 1.14% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is up 4.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock