Financhill
Buy
56

ATAI Quote, Financials, Valuation and Earnings

Last price:
$2.20
Seasonality move :
-14.94%
Day range:
$2.15 - $2.29
52-week range:
$1.03 - $2.64
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
194.26x
P/B ratio:
2.90x
Volume:
965.6K
Avg. volume:
2.9M
1-year change:
66.67%
Market cap:
$440.7M
Revenue:
$308K
EPS (TTM):
-$0.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $20.4M $233K $314K $308K
Revenue Growth (YoY) -- -- -98.86% 34.76% -1.91%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.4M $48M $74.3M $62.2M $55.5M
Selling, General & Admin $80.7M $92.7M $70.4M $63.6M $47.5M
Other Inc / (Exp) -$9.7M -$16.5M $9.6M $84.5M -$43.9M
Operating Expenses $92.1M $140.7M $144.7M $123.3M $102.5M
Operating Income -$92.1M -$120.3M -$144.4M -$123M -$102.2M
 
Net Interest Expenses -- -- $375K $809K $2.3M
EBT. Incl. Unusual Items -$101.8M -$136.6M -$135.2M -$39.3M -$148.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $305K -$4M $6.2M $1M -$356K
Net Income to Company -$178.6M -$174.2M -$157.4M -$43.9M -$150M
 
Minority Interest in Earnings $8.8M $6.4M $5M $3.7M $780K
Net Income to Common Excl Extra Items -$169.8M -$167.8M -$152.4M -$40.2M -$149.3M
 
Basic EPS (Cont. Ops) -$1.11 -$1.21 -$0.98 -$0.25 -$0.93
Diluted EPS (Cont. Ops) -$1.11 -$1.21 -$0.98 -$0.25 -$0.93
Weighted Average Basic Share $152.6M $138.3M $155.7M $158.8M $160.2M
Weighted Average Diluted Share $152.6M $138.3M $155.7M $158.8M $160.2M
 
EBITDA -$92.1M -$120.3M -$134.1M -$36.3M -$144.8M
EBIT -$92.1M -$120.3M -$134.3M -$36.6M -$145.3M
 
Revenue (Reported) -- $20.4M $233K $314K $308K
Operating Income (Reported) -$92.1M -$120.3M -$144.4M -$123M -$102.2M
Operating Income (Adjusted) -$92.1M -$120.3M -$134.3M -$36.6M -$145.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.9M -- $37K -- $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6M $15.5M $19.3M $11.5M $11.3M
Selling, General & Admin $9.3M $18M $14M $12.6M $10.6M
Other Inc / (Exp) $694K $1.4M $405K -$1.4M -$5.3M
Operating Expenses $14.9M $33.4M $33.3M $23.9M $21.9M
Operating Income $5M -$33.4M -$33.2M -$23.9M -$20.3M
 
Net Interest Expenses -- -- $347K $380K $714K
EBT. Incl. Unusual Items $5.8M -$31.9M -$33.2M -$25.7M -$26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $41K $165K -$4K $156K
Net Income to Company $4M -$37.6M -$34.4M -$27.4M -$26.5M
 
Minority Interest in Earnings -$3.4M $689K $1.2M $665K $34K
Net Income to Common Excl Extra Items $688K -$36.9M -$33.1M -$26.7M -$26.4M
 
Basic EPS (Cont. Ops) $0.00 -$0.24 -$0.21 -$0.17 -$0.15
Diluted EPS (Cont. Ops) $0.00 -$0.24 -$0.21 -$0.17 -$0.15
Weighted Average Basic Share $151.9M $153.5M $155.8M $158.9M $176.3M
Weighted Average Diluted Share $151.9M $153.5M $155.8M $158.9M $176.3M
 
EBITDA $5M -$31.9M -$32.5M -$24.9M -$25.2M
EBIT $5M -$31.9M -$32.5M -$25M -$25.4M
 
Revenue (Reported) $19.9M -- $37K -- $1.6M
Operating Income (Reported) $5M -$33.4M -$33.2M -$23.9M -$20.3M
Operating Income (Adjusted) $5M -$31.9M -$32.5M -$25M -$25.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $269K -- $1.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.8M $57.8M $78.1M $54.5M $55.3M
Selling, General & Admin $88.4M $101.5M $66.3M $62.2M $45.6M
Other Inc / (Exp) -$30.6M -$15.8M $8.6M $82.7M -$47.7M
Operating Expenses $103.3M $159.3M $144.5M $114M $100.5M
Operating Income -$83.4M -$158.8M -$144.2M -$113.7M -$98.6M
 
Net Interest Expenses -- -- $821K $844K $2.7M
EBT. Incl. Unusual Items -$114M -$174.3M -$136.4M -$31.8M -$149M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $311K -$4M $6.4M $847K -$196K
Net Income to Company -$190.5M -$215.8M -$154.2M -$36.9M -$149.1M
 
Minority Interest in Earnings $5M $10.5M $5.6M $3.1M $149K
Net Income to Common Excl Extra Items -$185.5M -$205.4M -$148.7M -$33.8M -$149M
 
Basic EPS (Cont. Ops) -$1.22 -$1.44 -$0.95 -$0.21 -$0.91
Diluted EPS (Cont. Ops) -$1.22 -$1.44 -$0.95 -$0.24 -$0.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$83.4M -$157.2M -$134.7M -$28.8M -$145.1M
EBIT -$83.4M -$157.3M -$134.9M -$29.1M -$145.7M
 
Revenue (Reported) -- -- $269K -- $1.9M
Operating Income (Reported) -$83.4M -$158.8M -$144.2M -$113.7M -$98.6M
Operating Income (Adjusted) -$83.4M -$157.3M -$134.9M -$29.1M -$145.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.9M -- $37K -- $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6M $15.5M $19.3M $11.5M $11.3M
Selling, General & Admin $9.3M $18M $14M $12.6M $10.6M
Other Inc / (Exp) $694K $1.4M $405K -$1.4M -$5.3M
Operating Expenses $14.9M $33.4M $33.3M $23.9M $21.9M
Operating Income $5M -$33.4M -$33.2M -$23.9M -$20.3M
 
Net Interest Expenses -- -- $347K $380K $714K
EBT. Incl. Unusual Items $5.8M -$31.9M -$33.2M -$25.7M -$26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $41K $165K -$4K $156K
Net Income to Company $4M -$37.6M -$34.4M -$27.4M -$26.5M
 
Minority Interest in Earnings -$3.4M $689K $1.2M $665K $34K
Net Income to Common Excl Extra Items $688K -$36.9M -$33.1M -$26.7M -$26.4M
 
Basic EPS (Cont. Ops) $0.00 -$0.24 -$0.21 -$0.17 -$0.15
Diluted EPS (Cont. Ops) $0.00 -$0.24 -$0.21 -$0.17 -$0.15
Weighted Average Basic Share $151.9M $153.5M $155.8M $158.9M $176.3M
Weighted Average Diluted Share $151.9M $153.5M $155.8M $158.9M $176.3M
 
EBITDA $5M -$31.9M -$32.5M -$24.9M -$25.2M
EBIT $5M -$31.9M -$32.5M -$25M -$25.4M
 
Revenue (Reported) $19.9M -- $37K -- $1.6M
Operating Income (Reported) $5M -$33.4M -$33.2M -$23.9M -$20.3M
Operating Income (Adjusted) $5M -$31.9M -$32.5M -$25M -$25.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $97.2M $362.3M $190.6M $45M $17.5M
Short Term Investments -- -- $82.5M $134.2M $44.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $457K $5.7M $6.7M $3.2M $5.7M
Other Current Assets $554K $756K $1.7M $846K $775K
Total Current Assets $99.5M $375.1M $287.1M $185.6M $80.1M
 
Property Plant And Equipment $71K $149K $1.2M $2.2M $3.9M
Long-Term Investments $8M $27.8M $6.8M $91.7M $71M
Goodwill -- -- -- -- $331K
Other Intangibles -- -- -- $1.8M $3.2M
Other Long-Term Assets $339K $7.3M $3.1M $948K $850K
Total Assets $111.5M $414.2M $305.4M $293.5M $159.4M
 
Accounts Payable $3.1M $6M $2.4M $4.6M $2.6M
Accrued Expenses $8.1M $6.5M $14.4M $13.4M $9.1M
Current Portion Of Long-Term Debt -- -- -- -- $9.4M
Current Portion Of Capital Lease Obligations -- -- $180K $275K $477K
Other Current Liabilities $96K $265K $718K $1.1M $3.2M
Total Current Liabilities $12.3M $20.9M $19.9M $20.1M $25M
 
Long-Term Debt $2.2M $743K $15.1M $17.9M $14.1M
Capital Leases -- -- -- -- --
Total Liabilities $16.2M $28.2M $39.7M $49.2M $42.8M
 
Common Stock $13.4M $18M $18.6M $18.6M $18.8M
Other Common Equity Adj $5.8M -$8.3M -$21.7M -$19.5M -$18.5M
Common Equity $90.8M $376.9M $260.7M $243M $116.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $9.1M $5M $1.4M $257K
Total Equity $95.4M $386M $265.8M $244.3M $116.6M
 
Total Liabilities and Equity $111.5M $414.2M $305.4M $293.5M $159.4M
Cash and Short Terms $97.2M $362.3M $273.1M $179.3M $62.3M
Total Debt -- $743K $15.1M $17.9M $23.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $104.4M $124M $185.9M $18.9M $48.3M
Short Term Investments -- $210.9M $64M $87.4M $49.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.2M $5.4M $5.6M $2.5M $4.9M
Other Current Assets $65K $1.4M $2M $1.3M $1.4M
Total Current Assets $131.1M $348.8M $267.9M $117.5M $116M
 
Property Plant And Equipment $140K $178K $2.6M $2M $5.6M
Long-Term Investments $7.1M $20.3M $5.8M $123M $65.1M
Goodwill -- -- -- -- $331K
Other Intangibles -- -- -- -- $7.9M
Other Long-Term Assets $614K $7.5M $3.2M $12.6M $810K
Total Assets $145.3M $383.7M $280.7M $269.1M $195.8M
 
Accounts Payable $7M $3.6M $4.9M $3.8M $2.7M
Accrued Expenses $8M $10.1M $11.1M $9.4M $8M
Current Portion Of Long-Term Debt $1.3M -- -- -- $14.5M
Current Portion Of Capital Lease Obligations -- -- $317K $244K $287K
Other Current Liabilities $194K $569K $1.7M $877K $2.9M
Total Current Liabilities $19.1M $22.1M $20M $15M $28.5M
 
Long-Term Debt $1.7M $725K $15.2M $19.7M $9.3M
Capital Leases -- -- -- -- --
Total Liabilities $25.3M $29.4M $40.1M $45.9M $43.5M
 
Common Stock $15.3M $18M $18.6M $18.6M $22.1M
Other Common Equity Adj $2M -$12.7M -$20.8M -$18.9M -$19.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.6M $8.4M $3.8M $713K $221K
Total Equity $120M $354.4M $240.6M $223.3M $152.3M
 
Total Liabilities and Equity $145.3M $383.7M $280.7M $269.1M $195.8M
Cash and Short Terms $104.4M $334.9M $249.9M $106.2M $98.2M
Total Debt $3M $725K $15.2M $19.7M $23.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$178.6M -$174.2M -$157.4M -$43.9M -$150M
Depreciation & Amoritzation $24K $47K $168K $319K $473K
Stock-Based Compensation $67.2M $63.4M $42.4M $33M $25.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8M -$63.2M -$104.5M -$84.1M -$82.4M
 
Capital Expenditures -- $1.1M $1M $590K $95K
Cash Acquisitions -$2.1M -$52.9M -- -$443K $359K
Cash From Investing -$28.3M -$81.3M -$86.8M -$53.3M $59.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $32.5M $1.6M $15M -- $5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$3.1M $2.9M -$8.6M -$161K
Cash From Financing $113.1M $409.9M $20.8M -$8.4M $5.4M
 
Beginning Cash (CF) $30.1M $97.2M $362.3M $190.6M $45M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64M $265.3M -$170.5M -$145.8M -$17.9M
Ending Cash (CF) $97.2M $362.3M $190.6M $45M $27.5M
 
Levered Free Cash Flow -$20.8M -$64.4M -$105.5M -$84.7M -$82.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4M -$37.6M -$34.4M -$27.4M -$26.5M
Depreciation & Amoritzation $6K $60K $65K $83K $216K
Stock-Based Compensation $212K $10.2M $8.7M $5.8M $3.4M
Change in Accounts Receivable -$20M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.5M -$24M -$21.1M -$22.6M -$17.8M
 
Capital Expenditures $175K $56K $443K $5K $268K
Cash Acquisitions -$468K -- -- -- --
Cash From Investing -$3.7M -$214.7M $16M $11.5M -$11M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -- -- -- -$564K
Cash From Financing $30.5M $132K $206K -- $59.6M
 
Beginning Cash (CF) $97.2M $362.3M $190.6M $45M $27.5M
Foreign Exchange Rate Adjustment -$3.1M $299K $159K -$64K $32K
Additions / Reductions $10.3M -$238.6M -$4.9M -$11.1M $30.8M
Ending Cash (CF) $104.4M $124M $185.9M $33.9M $58.3M
 
Levered Free Cash Flow -$16.7M -$24M -$21.6M -$22.6M -$18.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$190.5M -$215.8M -$154.2M -$36.9M -$149.1M
Depreciation & Amoritzation $28K $101K $173K $337K $606K
Stock-Based Compensation $67.3M $73.4M $40.8M $30.1M $23.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$33.4M -$70.7M -$101.6M -$85.6M -$77.7M
 
Capital Expenditures $175K $1M $1.4M $152K $358K
Cash Acquisitions -$2.6M -$52.5M -- -$443K $359K
Cash From Investing -$13.3M -$292.3M $143.9M -$57.8M $36.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25.9M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $133.7M $379.5M $20.9M -$8.6M $65M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.1M $16.5M $63.2M -$152M $24M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$33.6M -$71.7M -$103M -$85.7M -$78.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4M -$37.6M -$34.4M -$27.4M -$26.5M
Depreciation & Amoritzation $6K $60K $65K $83K $216K
Stock-Based Compensation $212K $10.2M $8.7M $5.8M $3.4M
Change in Accounts Receivable -$20M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.5M -$24M -$21.1M -$22.6M -$17.8M
 
Capital Expenditures $175K $56K $443K $5K $268K
Cash Acquisitions -$468K -- -- -- --
Cash From Investing -$3.7M -$214.7M $16M $11.5M -$11M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -- -- -- -$564K
Cash From Financing $30.5M $132K $206K -- $59.6M
 
Beginning Cash (CF) $97.2M $362.3M $190.6M $45M $27.5M
Foreign Exchange Rate Adjustment -$3.1M $299K $159K -$64K $32K
Additions / Reductions $10.3M -$238.6M -$4.9M -$11.1M $30.8M
Ending Cash (CF) $104.4M $124M $185.9M $33.9M $58.3M
 
Levered Free Cash Flow -$16.7M -$24M -$21.6M -$22.6M -$18.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock