Financhill
Buy
58

APYX Quote, Financials, Valuation and Earnings

Last price:
$2.15
Seasonality move :
12.62%
Day range:
$2.09 - $2.25
52-week range:
$0.76 - $2.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.69x
P/B ratio:
7.77x
Volume:
54K
Avg. volume:
72.4K
1-year change:
53.19%
Market cap:
$81.6M
Revenue:
$48.1M
EPS (TTM):
-$0.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.7M $48.5M $44.5M $52.3M $48.1M
Revenue Growth (YoY) -1.86% 75.08% -8.26% 17.61% -8.11%
 
Cost of Revenues $10.2M $14.9M $15.4M $18.6M $18.7M
Gross Profit $17.5M $33.6M $29.1M $33.8M $29.4M
Gross Profit Margin 63.17% 69.26% 65.45% 64.49% 61.04%
 
R&D Expenses $3.9M $4.3M $4.5M $5.4M $5.1M
Selling, General & Admin $33.7M $43.7M $48.1M $48.3M $43.1M
Other Inc / (Exp) $479K -$373K $509K $226K -$161K
Operating Expenses $37.6M $48M $52.7M $53.7M $48.2M
Operating Income -$20.1M -$14.4M -$23.6M -$20M -$18.8M
 
Net Interest Expenses -- -- -- $1.6M $4.3M
EBT. Incl. Unusual Items -$19.4M -$14.8M -$22.9M -$21.3M -$23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M $380K $367K -$2.4M $252K
Net Income to Company -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
 
Minority Interest in Earnings $10K $28K $94K $137K $96K
Net Income to Common Excl Extra Items -$11.9M -$15.2M -$23.2M -$18.7M -$23.5M
 
Basic EPS (Cont. Ops) -$0.35 -$0.44 -$0.67 -$0.54 -$0.66
Diluted EPS (Cont. Ops) -$0.35 -$0.44 -$0.67 -$0.54 -$0.66
Weighted Average Basic Share $34.2M $34.3M $34.5M $34.6M $35.5M
Weighted Average Diluted Share $34.2M $34.3M $34.5M $34.6M $35.5M
 
EBITDA -$18.5M -$13.9M -$22M -$18.1M -$16.8M
EBIT -$19.4M -$14.8M -$22.9M -$18.8M -$17.4M
 
Revenue (Reported) $27.7M $48.5M $44.5M $52.3M $48.1M
Operating Income (Reported) -$20.1M -$14.4M -$23.6M -$20M -$18.8M
Operating Income (Adjusted) -$19.4M -$14.8M -$22.9M -$18.8M -$17.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.6M $12.5M $12.1M $10.2M $9.4M
Revenue Growth (YoY) 72.86% 44.63% -2.81% -15.63% -7.95%
 
Cost of Revenues $2.8M $4.3M $4.6M $4.3M $3.8M
Gross Profit $5.9M $8.2M $7.6M $5.9M $5.7M
Gross Profit Margin 67.84% 65.79% 62.37% 58.07% 60.07%
 
R&D Expenses $1.1M $1.2M $1.3M $1.4M $804K
Selling, General & Admin $9.5M $12.9M $11.9M $11.2M $7.9M
Other Inc / (Exp) -$93K -$21K -$5K -$21K --
Operating Expenses $10.6M $14.1M $13.2M $12.6M $8.7M
Operating Income -$4.7M -$5.9M -$5.6M -$6.6M -$3.1M
 
Net Interest Expenses $1K $6K $183K $901K $1.1M
EBT. Incl. Unusual Items -$4.8M -$5.9M -$5.8M -$7.5M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66K $70K -$2.3M $53K $49K
Net Income to Company -$4.9M -$6M -$3.5M -$7.6M -$4.2M
 
Minority Interest in Earnings $4K $23K $49K $14K $22K
Net Income to Common Excl Extra Items -$4.9M -$5.9M -$3.5M -$7.6M -$4.2M
 
Basic EPS (Cont. Ops) -$0.14 -$0.17 -$0.10 -$0.22 -$0.10
Diluted EPS (Cont. Ops) -$0.14 -$0.17 -$0.10 -$0.22 -$0.10
Weighted Average Basic Share $34.3M $34.4M $34.6M $34.6M $40.7M
Weighted Average Diluted Share $34.3M $34.4M $34.6M $34.6M $40.7M
 
EBITDA -$4.6M -$5.7M -$5.4M -$6M -$2.6M
EBIT -$4.8M -$5.9M -$5.6M -$6.1M -$2.7M
 
Revenue (Reported) $8.6M $12.5M $12.1M $10.2M $9.4M
Operating Income (Reported) -$4.7M -$5.9M -$5.6M -$6.6M -$3.1M
Operating Income (Adjusted) -$4.8M -$5.9M -$5.6M -$6.1M -$2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $31.4M $52.4M $44.2M $50.5M $47.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11M $16.4M $15.7M $18.3M $18.2M
Gross Profit $20.4M $36M $28.5M $32.1M $29.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $4.4M $4.7M $5.6M $4.5M
Selling, General & Admin $33.7M $47.2M $47.1M $47.5M $39.9M
Other Inc / (Exp) -$40K -$301K $525K $210K -$140K
Operating Expenses $37.7M $51.5M $51.8M $53.1M $44.4M
Operating Income -$17.3M -$15.6M -$23.3M -$21M -$15.3M
 
Net Interest Expenses $16K $4K $35K $2.3M $4.5M
EBT. Incl. Unusual Items -$17.4M -$15.9M -$22.8M -$23M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M $384K -$2M -$112K $248K
Net Income to Company -$14.9M -$16.3M -$20.8M -$22.9M -$20.1M
 
Minority Interest in Earnings $14K $47K $120K $102K $104K
Net Income to Common Excl Extra Items -$14.8M -$16.2M -$20.7M -$22.8M -$20M
 
Basic EPS (Cont. Ops) -$0.43 -$0.47 -$0.60 -$0.66 -$0.55
Diluted EPS (Cont. Ops) -$0.43 -$0.47 -$0.60 -$0.66 -$0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.4M -$15M -$21.7M -$18.7M -$13.4M
EBIT -$17.3M -$15.9M -$22.6M -$19.4M -$14M
 
Revenue (Reported) $31.4M $52.4M $44.2M $50.5M $47.3M
Operating Income (Reported) -$17.3M -$15.6M -$23.3M -$21M -$15.3M
Operating Income (Adjusted) -$17.3M -$15.9M -$22.6M -$19.4M -$14M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.6M $12.5M $12.1M $10.2M $9.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $4.3M $4.6M $4.3M $3.8M
Gross Profit $5.9M $8.2M $7.6M $5.9M $5.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.2M $1.3M $1.4M $804K
Selling, General & Admin $9.5M $12.9M $11.9M $11.2M $7.9M
Other Inc / (Exp) -$93K -$21K -$5K -$21K --
Operating Expenses $10.6M $14.1M $13.2M $12.6M $8.7M
Operating Income -$4.7M -$5.9M -$5.6M -$6.6M -$3.1M
 
Net Interest Expenses $1K $6K $183K $901K $1.1M
EBT. Incl. Unusual Items -$4.8M -$5.9M -$5.8M -$7.5M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66K $70K -$2.3M $53K $49K
Net Income to Company -$4.9M -$6M -$3.5M -$7.6M -$4.2M
 
Minority Interest in Earnings $4K $23K $49K $14K $22K
Net Income to Common Excl Extra Items -$4.9M -$5.9M -$3.5M -$7.6M -$4.2M
 
Basic EPS (Cont. Ops) -$0.14 -$0.17 -$0.10 -$0.22 -$0.10
Diluted EPS (Cont. Ops) -$0.14 -$0.17 -$0.10 -$0.22 -$0.10
Weighted Average Basic Share $34.3M $34.4M $34.6M $34.6M $40.7M
Weighted Average Diluted Share $34.3M $34.4M $34.6M $34.6M $40.7M
 
EBITDA -$4.6M -$5.7M -$5.4M -$6M -$2.6M
EBIT -$4.8M -$5.9M -$5.6M -$6.1M -$2.7M
 
Revenue (Reported) $8.6M $12.5M $12.1M $10.2M $9.4M
Operating Income (Reported) -$4.7M -$5.9M -$5.6M -$6.6M -$3.1M
Operating Income (Adjusted) -$4.8M -$5.9M -$5.6M -$6.1M -$2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.9M $30.9M $10.2M $43.7M $31.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.4M $13M $10.6M $14M $15.5M
Inventory $4.1M $6.8M $11.8M $9.9M $7.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $1.9M $2.7M $2.8M $1.7M
Total Current Assets $66.1M $60.7M $43M $70.4M $56.4M
 
Property Plant And Equipment $7.2M $6.9M $7.6M $7.1M $6.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $807K $1.1M $1.2M $1.7M $1.7M
Total Assets $74.1M $68.7M $51.8M $79.2M $64.8M
 
Accounts Payable $1.5M $2.6M $2.7M $2.7M $2.6M
Accrued Expenses $4.2M $5.3M $6M $7.6M $7.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $364K $287K $253K $367K $355K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.2M $13.2M $11.9M $12.7M $10.7M
 
Long-Term Debt -- -- -- $33.2M $33.9M
Capital Leases -- -- -- -- --
Total Liabilities $10.3M $14.7M $14M $52.3M $50.5M
 
Common Stock $34K $34K $35K $35K $38K
Other Common Equity Adj -- -- -- -- --
Common Equity $63.7M $53.7M $37.6M $26.7M $14.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $138K $305K $211K $221K $125K
Total Equity $63.9M $54M $37.8M $26.9M $14.3M
 
Total Liabilities and Equity $74.1M $68.7M $51.8M $79.2M $64.8M
Cash and Short Terms $41.9M $30.9M $10.2M $43.7M $31.7M
Total Debt -- -- -- $33.2M $33.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $39.5M $26.2M $16.3M $37.3M $31M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.7M $12.4M $10M $12.5M $11.6M
Inventory $4.5M $7M $10.9M $9.8M $7.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $1.4M $2.8M $2.4M $1.5M
Total Current Assets $63M $54.8M $52.7M $61.9M $51.9M
 
Property Plant And Equipment $7.2M $6.9M $2.9M $6.9M $6.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $860K $1.3M $1.2M $1.9M $1.8M
Total Assets $71.1M $63M $56.8M $70.7M $60.2M
 
Accounts Payable $2.3M $2.6M $1.9M $2.1M $2.3M
Accrued Expenses $4.5M $5.4M $5.8M $7M $6.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $357K $205K $217K $376K $374K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.7M $11.6M $18.5M $10.6M $9.5M
 
Long-Term Debt -- -- -- $33.4M $34.1M
Capital Leases -- -- -- -- --
Total Liabilities $10.9M $13.2M $20.6M $50.3M $49.5M
 
Common Stock $34K $34K $35K $35K $38K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134K $282K $162K $207K $133K
Total Equity $60.2M $49.8M $36.2M $20.5M $10.6M
 
Total Liabilities and Equity $71.1M $63M $56.8M $70.7M $60.2M
Cash and Short Terms $39.5M $26.2M $16.3M $37.3M $31M
Total Debt -- -- $8.8M $33.4M $34.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
Depreciation & Amoritzation $887K $903K $890K $692K $599K
Stock-Based Compensation $4.2M $5.1M $6.7M $5.1M $4M
Change in Accounts Receivable -$7.8M -$4.9M $2M $4M -$2M
Change in Inventories $615K -$2.9M -$5.6M $1.5M $2.3M
Cash From Operations -$16.1M -$10.4M -$20.3M -$5.2M -$18M
 
Capital Expenditures $581K $723K $1M $533K $722K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$581K -$723K -$1M $6.7M -$722K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $46.1M --
Long-Term Debt Repaid -$369K -$238K -$148K -$11.1M -$20K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $148K $195K -- -$3M -$235K
Cash From Financing -$73K $24K $217K $32.2M $6.7M
 
Beginning Cash (CF) $58.8M $41.9M $30.9M $10.2M $43.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.7M -$11.1M -$21.1M $33.7M -$12M
Ending Cash (CF) $41.9M $30.9M $10.2M $43.7M $31.7M
 
Levered Free Cash Flow -$16.6M -$11.2M -$21.3M -$5.8M -$18.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.9M -$6M -$3.5M -$7.6M -$4.2M
Depreciation & Amoritzation $227K $225K $203K $157K $138K
Stock-Based Compensation $1.2M $1.7M $1.4M $1.1M $451K
Change in Accounts Receivable $680K $475K $630K $1.5M $3.9M
Change in Inventories -$372K -$371K $879K $138K -$199K
Cash From Operations -$2.1M -$4.5M -$1.9M -$6.3M -$702K
 
Capital Expenditures $192K $279K $110K $35K $55K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$192K -$279K -$110K -$35K -$55K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.9M -- --
Long-Term Debt Repaid -$82K -$54K -$9K -$5K -$5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.8M -- $30K
Cash From Financing -$61K $98K $8.1M -$5K $25K
 
Beginning Cash (CF) $41.9M $30.9M $10.2M $43.7M $31.7M
Foreign Exchange Rate Adjustment -$71K $63K -$58K $11K $2K
Additions / Reductions -$2.3M -$4.7M $6.1M -$6.4M -$732K
Ending Cash (CF) $39.5M $26.2M $16.3M $37.3M $31M
 
Levered Free Cash Flow -$2.2M -$4.8M -$2M -$6.4M -$757K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$14.9M -$16.3M -$20.8M -$22.9M -$20.1M
Depreciation & Amoritzation $900K $901K $868K $646K $580K
Stock-Based Compensation $4.4M $5.5M $6.4M $4.9M $3.3M
Change in Accounts Receivable -$4M -$5.1M $2.2M $4.8M $429K
Change in Inventories $1.1M -$2.9M -$4.3M $718K $1.9M
Cash From Operations -$10.7M -$12.9M -$17.6M -$9.7M -$12.4M
 
Capital Expenditures $683K $810K $841K $458K $742K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$683K -$810K -$841K $6.8M -$742K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $9.9M $36.2M --
Long-Term Debt Repaid -$394K -$210K -$103K -$11.1M -$20K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$149K $183K $8.2M $24M $6.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.5M -$13.5M -$10.3M $21.1M -$6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.4M -$13.7M -$18.5M -$10.2M -$13.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.9M -$6M -$3.5M -$7.6M -$4.2M
Depreciation & Amoritzation $227K $225K $203K $157K $138K
Stock-Based Compensation $1.2M $1.7M $1.4M $1.1M $451K
Change in Accounts Receivable $680K $475K $630K $1.5M $3.9M
Change in Inventories -$372K -$371K $879K $138K -$199K
Cash From Operations -$2.1M -$4.5M -$1.9M -$6.3M -$702K
 
Capital Expenditures $192K $279K $110K $35K $55K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$192K -$279K -$110K -$35K -$55K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.9M -- --
Long-Term Debt Repaid -$82K -$54K -$9K -$5K -$5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.8M -- $30K
Cash From Financing -$61K $98K $8.1M -$5K $25K
 
Beginning Cash (CF) $41.9M $30.9M $10.2M $43.7M $31.7M
Foreign Exchange Rate Adjustment -$71K $63K -$58K $11K $2K
Additions / Reductions -$2.3M -$4.7M $6.1M -$6.4M -$732K
Ending Cash (CF) $39.5M $26.2M $16.3M $37.3M $31M
 
Levered Free Cash Flow -$2.2M -$4.8M -$2M -$6.4M -$757K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Apple Stock Not Joining the Broader Market Rally?
Why Is Apple Stock Not Joining the Broader Market Rally?

The S&P 500 has sprinted 4.92% higher so far in…

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock