Financhill
Sell
41

AMRN Quote, Financials, Valuation and Earnings

Last price:
$11.63
Seasonality move :
-4.06%
Day range:
$11.28 - $11.75
52-week range:
$7.08 - $17.58
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.12x
P/B ratio:
0.51x
Volume:
51.2K
Avg. volume:
85.7K
1-year change:
-30.48%
Market cap:
$241.9M
Revenue:
$228.6M
EPS (TTM):
-$4.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $614.1M $583.2M $369.2M $306.9M $228.6M
Revenue Growth (YoY) 42.89% -5.03% -36.69% -16.87% -25.51%
 
Cost of Revenues $131.4M $121.3M $126.7M $141.4M $147.2M
Gross Profit $482.6M $461.9M $242.5M $165.5M $81.4M
Gross Profit Margin 78.59% 79.2% 65.68% 53.94% 35.6%
 
R&D Expenses $39M $29.3M $30.4M $22.2M $20.9M
Selling, General & Admin $463.3M $408.3M $304.4M $199.9M $152.3M
Other Inc / (Exp) $104K -$14M -$14.3M -$8.9M $1.2M
Operating Expenses $502.3M $437.6M $334.8M $222.2M $173.2M
Operating Income -$19.7M $24.2M -$92.3M -$56.6M -$91.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.3M $11.3M -$103.8M -$53.7M -$77.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $745K $3.6M $2M $5.4M $5M
Net Income to Company -$18M $7.7M -$105.8M -$59.1M -$82.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18M $7.7M -$105.8M -$59.1M -$82.2M
 
Basic EPS (Cont. Ops) -$1.00 $0.40 -$5.20 -$3.00 -$4.00
Diluted EPS (Cont. Ops) -$1.00 $0.40 -$5.20 -$3.00 -$4.00
Weighted Average Basic Share $19.1M $19.8M $20.1M $20.4M $20.5M
Weighted Average Diluted Share $19.1M $20.1M $20.1M $20.4M $20.5M
 
EBITDA -$12.6M $14.3M -$100.7M -$50.7M -$74.2M
EBIT -$14.7M $11.4M -$103.8M -$53.7M -$77.2M
 
Revenue (Reported) $614.1M $583.2M $369.2M $306.9M $228.6M
Operating Income (Reported) -$19.7M $24.2M -$92.3M -$56.6M -$91.8M
Operating Income (Adjusted) -$14.7M $11.4M -$103.8M -$53.7M -$77.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $142.2M $94.6M $86M $56.5M $42M
Revenue Growth (YoY) -8.27% -33.44% -9.15% -34.26% -25.66%
 
Cost of Revenues $28.3M $22.2M $38M $24.6M $16.9M
Gross Profit $113.8M $72.4M $47.9M $31.9M $25.1M
Gross Profit Margin 80.08% 76.5% 55.75% 56.45% 59.81%
 
R&D Expenses $9.4M $10.1M $5.7M $5.6M $5.3M
Selling, General & Admin $105.8M $90.6M $59.6M $39.9M $36.6M
Other Inc / (Exp) -$142K -$246K $624K $1.5M $253K
Operating Expenses $115.2M $100.7M $65.3M $45.5M $41.9M
Operating Income -$1.3M -$28.3M -$17.3M -$13.6M -$16.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1M -$28.4M -$14.5M -$8.7M -$13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $624K $3.2M $2M $1.3M $2.1M
Net Income to Company -$1.6M -$31.6M -$16.5M -$10M -$15.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$31.6M -$16.5M -$10M -$15.7M
 
Basic EPS (Cont. Ops) -$0.08 -$1.60 -$0.80 -$0.40 -$0.80
Diluted EPS (Cont. Ops) -$0.08 -$1.60 -$0.80 -$0.40 -$0.80
Weighted Average Basic Share $19.7M $19.9M $20.3M $20.5M $20.7M
Weighted Average Diluted Share $19.7M $19.9M $20.3M $20.5M $20.7M
 
EBITDA -$820K -$27.5M -$16.6M -$12.8M -$16M
EBIT -$1.3M -$28.3M -$17.3M -$13.6M -$16.8M
 
Revenue (Reported) $142.2M $94.6M $86M $56.5M $42M
Operating Income (Reported) -$1.3M -$28.3M -$17.3M -$13.6M -$16.8M
Operating Income (Adjusted) -$1.3M -$28.3M -$17.3M -$13.6M -$16.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $601.2M $535.6M $360.5M $277.5M $214.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $125M $115.2M $142.5M $127.9M $139.5M
Gross Profit $476.3M $420.4M $218M $149.5M $74.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.1M $30M $26M $22.1M $20.6M
Selling, General & Admin $435.2M $393.2M $273.4M $180.2M $149M
Other Inc / (Exp) $53K -$14.1M -$13.4M -$8M -$90K
Operating Expenses $473.2M $423.2M $299.4M $202.4M $169.6M
Operating Income $3M -$2.8M -$81.4M -$52.9M -$95M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.7M -$16.1M -$90M -$47.8M -$82.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $6.2M $749K $4.8M $5.8M
Net Income to Company $927K -$22.2M -$90.7M -$52.6M -$87.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $927K -$22.2M -$90.7M -$52.6M -$87.9M
 
Basic EPS (Cont. Ops) -$0.08 -$1.00 -$4.56 -$2.60 -$4.33
Diluted EPS (Cont. Ops) -$0.08 -$1.00 -$4.56 -$2.60 -$4.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.8M -$12.4M -$89.7M -$46.9M -$77.4M
EBIT $5.7M -$15.6M -$92.8M -$49.9M -$80.4M
 
Revenue (Reported) $601.2M $535.6M $360.5M $277.5M $214.1M
Operating Income (Reported) $3M -$2.8M -$81.4M -$52.9M -$95M
Operating Income (Adjusted) $5.7M -$15.6M -$92.8M -$49.9M -$80.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $142.2M $94.6M $86M $56.5M $42M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.3M $22.2M $38M $24.6M $16.9M
Gross Profit $113.8M $72.4M $47.9M $31.9M $25.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.4M $10.1M $5.7M $5.6M $5.3M
Selling, General & Admin $105.8M $90.6M $59.6M $39.9M $36.6M
Other Inc / (Exp) -$142K -$246K $624K $1.5M $253K
Operating Expenses $115.2M $100.7M $65.3M $45.5M $41.9M
Operating Income -$1.3M -$28.3M -$17.3M -$13.6M -$16.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1M -$28.4M -$14.5M -$8.7M -$13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $624K $3.2M $2M $1.3M $2.1M
Net Income to Company -$1.6M -$31.6M -$16.5M -$10M -$15.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$31.6M -$16.5M -$10M -$15.7M
 
Basic EPS (Cont. Ops) -$0.08 -$1.60 -$0.80 -$0.40 -$0.80
Diluted EPS (Cont. Ops) -$0.08 -$1.60 -$0.80 -$0.40 -$0.80
Weighted Average Basic Share $19.7M $19.9M $20.3M $20.5M $20.7M
Weighted Average Diluted Share $19.7M $19.9M $20.3M $20.5M $20.7M
 
EBITDA -$820K -$27.5M -$16.6M -$12.8M -$16M
EBIT -$1.3M -$28.3M -$17.3M -$13.6M -$16.8M
 
Revenue (Reported) $142.2M $94.6M $86M $56.5M $42M
Operating Income (Reported) -$1.3M -$28.3M -$17.3M -$13.6M -$16.8M
Operating Income (Adjusted) -$1.3M -$28.3M -$17.3M -$13.6M -$16.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $187M $219.5M $217.7M $199.3M $121M
Short Term Investments $314M $234.7M $91.7M $121.4M $173.2M
Accounts Receivable, Net $154.6M $163.7M $131M $133.6M $122.3M
Inventory $188.9M $234.7M $228.7M $258.6M $166M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.9M $22.4M $19.5M $11.6M $12.6M
Total Current Assets $879.2M $878.7M $689.1M $725M $595.4M
 
Property Plant And Equipment $10.1M $9.1M $9.9M $8.4M $7.6M
Long-Term Investments $62.5M $35M $1.3M -- --
Goodwill -- -- -- -- --
Other Intangibles $13.8M $23.5M $21.8M $19.3M $16.4M
Other Long-Term Assets $432K $121.7M $164.1M $79M $66M
Total Assets $966M $1.1B $886.2M $831.7M $685.3M
 
Accounts Payable $105.9M $114.9M $64.6M $52.8M $40.4M
Accrued Expenses $169.9M $207.5M $157M $181.2M $122M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $28.8M $45.6M $35.6M $23M $17.5M
Total Current Liabilities $307.4M $370.7M $259.5M $259.3M $179.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $338.5M $401M $290.8M $279.6M $199.2M
 
Common Stock $290.1M $294M $299M $302.8M $305.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $627.5M $667.1M $595.3M $552.1M $486.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $627.5M $667.1M $595.3M $552.1M $486.2M
 
Total Liabilities and Equity $966M $1.1B $886.2M $831.7M $685.3M
Cash and Short Terms $500.9M $454.1M $309.4M $320.7M $294.2M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $291M $219.2M $191.4M $213.9M $119.5M
Short Term Investments $223.7M $143.4M $113M $94.2M $162.3M
Accounts Receivable, Net $151.3M $110.2M $133.2M $115.8M $106.7M
Inventory $230.9M $267.8M $225.8M $255.3M $159.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $29.7M $28.1M $19.9M $8.1M $24.8M
Total Current Assets $930.5M $772.6M $683.8M $687.9M $573.1M
 
Property Plant And Equipment $9.8M $10M $9.4M $8M $8.4M
Long-Term Investments $24M $26.7M $544K -- --
Goodwill -- -- -- -- --
Other Intangibles $25.5M $22.9M $21.1M $18.6M $15.7M
Other Long-Term Assets $456K $141.5M $145.4M $75.5M $58.6M
Total Assets $990.3M $973.7M $860.2M $790M $655.7M
 
Accounts Payable $94.3M $90.8M $58.8M $67.6M $45.7M
Accrued Expenses $228.7M $207.6M $183.3M $154.4M $116.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $325.8M $300.6M $244.2M $224.4M $162.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $355.6M $332.6M $275.4M $244.1M $182M
 
Common Stock $292.4M $294.4M $301.3M $304.7M $308.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $634.6M $641.1M $584.8M $545.9M $473.7M
 
Total Liabilities and Equity $990.3M $973.7M $860.2M $790M $655.7M
Cash and Short Terms $514.7M $362.6M $304.4M $308.2M $281.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$18M $7.7M -$105.8M -$59.1M -$82.2M
Depreciation & Amoritzation $2M $2.9M $3.1M $3M $3M
Stock-Based Compensation $45.8M $36.9M $26.2M $15.6M $17.7M
Change in Accounts Receivable -$39.5M -$8.3M $33M -$2.3M $11.2M
Change in Inventories -$112.1M -$167.1M -$36.4M $56.1M $105.4M
Cash From Operations -$21.7M -$66.5M -$180.1M $6.9M -$31M
 
Capital Expenditures $252K -- $599K $533K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$377M $104.1M $175.3M -$25.5M -$46M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.7M -$9.6M -$1M -$2M -$1.6M
Cash From Financing -$58.9M -$5.1M -$379K $230K -$1.4M
 
Beginning Cash (CF) $648.5M $190.9M $223.4M $218.2M $199.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$457.6M $32.5M -$5.2M -$18.4M -$78.4M
Ending Cash (CF) $190.9M $223.4M $218.2M $199.8M $121.3M
 
Levered Free Cash Flow -$22M -$66.5M -$180.7M $6.3M -$31M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.6M -$31.6M -$16.5M -$10M -$15.7M
Depreciation & Amoritzation $511K $780K $765K $762K $730K
Stock-Based Compensation $13.9M $6.1M $5.6M $5.2M $4.3M
Change in Accounts Receivable $3.4M $53.6M -$2.3M $17.8M $16M
Change in Inventories -$42M -$52.9M $22.8M $6.7M $13.9M
Cash From Operations -$18.7M -$98.8M -$7M -$12.6M -$12.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $127.9M $99M -$19.6M $28.7M $12.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.3M -$535K -$1.5M -$1.4M -$1.1M
Cash From Financing -$5.2M -$505K $364K -$1.4M -$1.1M
 
Beginning Cash (CF) $190.9M $223.4M $218.2M $199.8M $121.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $104M -$303K -$26.3M $14.7M -$1.5M
Ending Cash (CF) $294.9M $223.1M $191.9M $214.5M $119.8M
 
Levered Free Cash Flow -$18.7M -$98.8M -$7M -$12.6M -$12.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $927K -$22.2M -$90.7M -$52.6M -$87.9M
Depreciation & Amoritzation $2M $3.1M $3.1M $3M $3M
Stock-Based Compensation $49.1M $29.1M $25.7M $15.3M $16.8M
Change in Accounts Receivable $6.8M $41.8M -$22.8M $17.7M $9.5M
Change in Inventories -$138.8M -$178M $39.3M $40M $112.6M
Cash From Operations -$44.6M -$146.7M -$88.3M $1.3M -$30.9M
 
Capital Expenditures $1K -- -- $533K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $44.8M $75.2M $56.6M $22.8M -$62.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.1M -$2.9M -$2M -$1.9M -$1.3M
Cash From Financing -$38.2M -$385K $490K -$1.6M -$1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38M -$71.8M -$31.1M $22.5M -$94.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$44.6M -$146.7M -$88.3M $1.3M -$30.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.6M -$31.6M -$16.5M -$10M -$15.7M
Depreciation & Amoritzation $511K $780K $765K $762K $730K
Stock-Based Compensation $13.9M $6.1M $5.6M $5.2M $4.3M
Change in Accounts Receivable $3.4M $53.6M -$2.3M $17.8M $16M
Change in Inventories -$42M -$52.9M $22.8M $6.7M $13.9M
Cash From Operations -$18.7M -$98.8M -$7M -$12.6M -$12.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $127.9M $99M -$19.6M $28.7M $12.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.3M -$535K -$1.5M -$1.4M -$1.1M
Cash From Financing -$5.2M -$505K $364K -$1.4M -$1.1M
 
Beginning Cash (CF) $190.9M $223.4M $218.2M $199.8M $121.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $104M -$303K -$26.3M $14.7M -$1.5M
Ending Cash (CF) $294.9M $223.1M $191.9M $214.5M $119.8M
 
Levered Free Cash Flow -$18.7M -$98.8M -$7M -$12.6M -$12.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock