Financhill
Sell
35

ATOM Quote, Financials, Valuation and Earnings

Last price:
$4.97
Seasonality move :
-9.46%
Day range:
$4.94 - $5.37
52-week range:
$2.31 - $17.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,161.01x
P/B ratio:
6.55x
Volume:
526.1K
Avg. volume:
524.1K
1-year change:
27.76%
Market cap:
$152.6M
Revenue:
$135K
EPS (TTM):
-$0.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $62K $400K $382K $550K $135K
Revenue Growth (YoY) -88.37% 545.16% -4.5% 43.98% -75.46%
 
Cost of Revenues $13K -- $81K $28K $123K
Gross Profit $49K $400K $301K $522K $12K
Gross Profit Margin 79.03% -- 78.8% 94.91% 8.89%
 
R&D Expenses $8.4M $8.8M $10M $12.5M $11M
Selling, General & Admin $6.5M $7.2M $7.8M $8.7M $8.3M
Other Inc / (Exp) -- -- -- $358K $251K
Operating Expenses $15M $15.9M $17.8M $21.2M $19.3M
Operating Income -$14.9M -$15.5M -$17.5M -$20.7M -$19.3M
 
Net Interest Expenses -- $119K -- -- --
EBT. Incl. Unusual Items -$14.9M -$15.6M -$17.4M -$19.8M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $66K -- -- --
Net Income to Company -$14.9M -$15.7M -$17.4M -$19.8M -$18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.9M -$15.7M -$17.4M -$19.8M -$18.4M
 
Basic EPS (Cont. Ops) -$0.79 -$0.70 -$0.75 -$0.80 -$0.68
Diluted EPS (Cont. Ops) -$0.79 -$0.70 -$0.75 -$0.80 -$0.68
Weighted Average Basic Share $18.8M $22.5M $23.2M $24.8M $27.2M
Weighted Average Diluted Share $18.8M $22.5M $23.2M $24.8M $27.2M
 
EBITDA -$14.7M -$14.7M -$15.7M -$18.2M -$16.9M
EBIT -$14.9M -$15.5M -$17.2M -$19.6M -$18.3M
 
Revenue (Reported) $62K $400K $382K $550K $135K
Operating Income (Reported) -$14.9M -$15.5M -$17.5M -$20.7M -$19.3M
Operating Income (Adjusted) -$14.9M -$15.5M -$17.2M -$19.6M -$18.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $400K $375K -- $18K $4K
Revenue Growth (YoY) 545.16% -6.25% -- -- -77.78%
 
Cost of Revenues -- $81K -- $33K --
Gross Profit $400K $294K -- -$15K $4K
Gross Profit Margin -- 78.4% -- -83.33% --
 
R&D Expenses $2.2M $2.3M $3M $2.9M $3.3M
Selling, General & Admin $1.8M $2M $2.1M $2.2M $2.2M
Other Inc / (Exp) -- -- $2K $46K $5K
Operating Expenses $4M $4.3M $5.2M $5M $5.5M
Operating Income -$3.6M -$4M -$5.2M -$5M -$5.5M
 
Net Interest Expenses -- $68K -- -- --
EBT. Incl. Unusual Items -$3.6M -$4.1M -$5M -$4.8M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K -- -- -- --
Net Income to Company -$3.6M -$4.1M -$5M -$4.8M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$4.1M -$5M -$4.8M -$5.2M
 
Basic EPS (Cont. Ops) -$0.16 -$0.18 -$0.21 -$0.19 -$0.17
Diluted EPS (Cont. Ops) -$0.16 -$0.18 -$0.21 -$0.19 -$0.17
Weighted Average Basic Share $22.1M $22.9M $23.7M $26M $30.2M
Weighted Average Diluted Share $22.1M $22.9M $23.7M $26M $30.2M
 
EBITDA -$3.6M -$3.6M -$4.6M -$4.4M -$4.9M
EBIT -$3.6M -$4M -$5M -$4.8M -$5.2M
 
Revenue (Reported) $400K $375K -- $18K $4K
Operating Income (Reported) -$3.6M -$4M -$5.2M -$5M -$5.5M
Operating Income (Adjusted) -$3.6M -$4M -$5M -$4.8M -$5.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $121K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $400K $294K $7K $507K $31K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.6M $8.9M $10.7M $12.3M $11.4M
Selling, General & Admin $6.7M $7.3M $7.9M $8.7M $8.4M
Other Inc / (Exp) -- -- $2K $402K $210K
Operating Expenses $15.2M $16.2M $18.7M $21.1M $19.8M
Operating Income -$14.8M -$15.9M -$18.7M -$20.5M -$19.8M
 
Net Interest Expenses -- $189K -- -- --
EBT. Incl. Unusual Items -$14.8M -$16.1M -$18.4M -$19.6M -$18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K -- -- -- --
Net Income to Company -$14.9M -$16.2M -$18.4M -$19.6M -$18.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.9M -$16.2M -$18.4M -$19.6M -$18.8M
 
Basic EPS (Cont. Ops) -$0.75 -$0.72 -$0.79 -$0.78 -$0.66
Diluted EPS (Cont. Ops) -$0.75 -$0.72 -$0.79 -$0.78 -$0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.7M -$14.8M -$16.7M -$18M -$17.4M
EBIT -$14.8M -$15.9M -$18.1M -$19.4M -$18.7M
 
Revenue (Reported) -- -- -- -- $121K
Operating Income (Reported) -$14.8M -$15.9M -$18.7M -$20.5M -$19.8M
Operating Income (Adjusted) -$14.8M -$15.9M -$18.1M -$19.4M -$18.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $400K $375K -- $18K $4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $81K -- $33K --
Gross Profit $400K $294K -- -$15K $4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $2.3M $3M $2.9M $3.3M
Selling, General & Admin $1.8M $2M $2.1M $2.2M $2.2M
Other Inc / (Exp) -- -- $2K $46K $5K
Operating Expenses $4M $4.3M $5.2M $5M $5.5M
Operating Income -$3.6M -$4M -$5.2M -$5M -$5.5M
 
Net Interest Expenses -- $68K -- -- --
EBT. Incl. Unusual Items -$3.6M -$4.1M -$5M -$4.8M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K -- -- -- --
Net Income to Company -$3.6M -$4.1M -$5M -$4.8M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$4.1M -$5M -$4.8M -$5.2M
 
Basic EPS (Cont. Ops) -$0.16 -$0.18 -$0.21 -$0.19 -$0.17
Diluted EPS (Cont. Ops) -$0.16 -$0.18 -$0.21 -$0.19 -$0.17
Weighted Average Basic Share $22.1M $22.9M $23.7M $26M $30.2M
Weighted Average Diluted Share $22.1M $22.9M $23.7M $26M $30.2M
 
EBITDA -$3.6M -$3.6M -$4.6M -$4.4M -$4.9M
EBIT -$3.6M -$4M -$5M -$4.8M -$5.2M
 
Revenue (Reported) $400K $375K -- $18K $4K
Operating Income (Reported) -$3.6M -$4M -$5.2M -$5M -$5.5M
Operating Income (Adjusted) -$3.6M -$4M -$5M -$4.8M -$5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $37.9M $28.7M $21.2M $12.6M $25.8M
Short Term Investments -- -- -- $6.9M $995K
Accounts Receivable, Net -- -- -- -- $6K
Inventory -- -- -- -- --
Prepaid Expenses $132K -- -- -- --
Other Current Assets -- $309K $418K $244K $240K
Total Current Assets $38.1M $29M $21.6M $20.4M $27.1M
 
Property Plant And Equipment $858K $6.9M $5M $3.5M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $39.4M $36.1M $26.7M $24M $29.1M
 
Accounts Payable $442K $338K $397K $618K $492K
Accrued Expenses $916K $804K $1.1M $1.6M $1.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $90K $1.6M $1.4M $1.6M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $2.8M $2.9M $3.8M $3.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $7.7M $6.4M $5.9M $4M
 
Common Stock $22K $23K $24K $26K $31K
Other Common Equity Adj -- -- -- -- $1K
Common Equity $37.3M $28.4M $20.3M $18.2M $25.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.3M $28.4M $20.3M $18.2M $25.1M
 
Total Liabilities and Equity $39.4M $36.1M $26.7M $24M $29.1M
Cash and Short Terms $37.9M $28.7M $21.2M $19.5M $26.8M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $36.7M $24.5M $12.1M $14.8M $24.1M
Short Term Investments -- -- $4.9M $4.5M --
Accounts Receivable, Net $66K $300K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $811K $846K -- -- --
Other Current Assets -- -- $303K $328K $335K
Total Current Assets $37.6M $25.6M $17.4M $19.7M $24.5M
 
Property Plant And Equipment $1.2M $6.6M $4.7M $3.2M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $39.3M $32.3M $22.1M $22.9M $26.3M
 
Accounts Payable $508K $380K $423K $601K $761K
Accrued Expenses $484K $501K $534K $664K $597K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $195K $1.6M $1.5M $1.6M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2M $2.5M $2.4M $2.9M $2.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $7.1M $5.6M $4.5M $3M
 
Common Stock $23K $23K $24K $27K $31K
Other Common Equity Adj -- -- -$2K -$1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.2M $25.2M $16.5M $18.4M $23.3M
 
Total Liabilities and Equity $39.3M $32.3M $22.1M $22.9M $26.3M
Cash and Short Terms $36.7M $24.5M $17.1M $19.3M $24.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.9M -$15.7M -$17.4M -$19.8M -$18.4M
Depreciation & Amoritzation $179K $785K $1.5M $1.4M $1.4M
Stock-Based Compensation $3M $3M $3.4M $4M $3.9M
Change in Accounts Receivable -- -- -- -$581K $560K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.1M -$12.4M -$12.5M -$14.6M -$13.2M
 
Capital Expenditures $131K $109K $39K $31K $14K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$131K -$109K -$39K -$6.8M $6.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$470K -$984K -$918K -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $10K
Cash From Financing $35.3M $3.3M $5M $12.7M $20.3M
 
Beginning Cash (CF) $14.9M $37.9M $28.7M $21.2M $12.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.1M -$9.2M -$7.5M -$8.6M $13.2M
Ending Cash (CF) $37.9M $28.7M $21.2M $12.6M $25.8M
 
Levered Free Cash Flow -$12.2M -$12.6M -$12.5M -$14.6M -$13.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.6M -$4.1M -$5M -$4.8M -$5.2M
Depreciation & Amoritzation $53K $389K $363K $356K $324K
Stock-Based Compensation $731K $726K $927K $1M $1M
Change in Accounts Receivable -$66K -$300K -$46K $562K -$2K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.9M -$4.1M -$4.2M -$4.1M -$4.8M
 
Capital Expenditures $24K $16K $15K -- $4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24K -$16K -$5M $2.5M $996K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$287K -$188K -$193K -$276K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.8M -$121K $125K $3.8M $2.1M
 
Beginning Cash (CF) $37.9M $28.7M $21.2M $12.6M $25.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$4.2M -$9.1M $2.2M -$1.7M
Ending Cash (CF) $36.7M $24.5M $12.1M $14.8M $24.1M
 
Levered Free Cash Flow -$4M -$4.1M -$4.2M -$4.1M -$4.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$14.9M -$16.2M -$18.4M -$19.6M -$18.8M
Depreciation & Amoritzation $186K $1.1M $1.5M $1.4M $1.3M
Stock-Based Compensation $3.1M $3M $3.6M $4.1M $3.9M
Change in Accounts Receivable -- -- $254K $27K -$4K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.4M -$12.6M -$12.6M -$14.5M -$13.9M
 
Capital Expenditures $152K $101K $38K $16K $18K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152K -$101K -$5M $727K $4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$757K -$885K -$923K -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $37.9M $428K $5.3M $16.4M $18.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.3M -$12.3M -$12.3M $2.7M $9.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.5M -$12.7M -$12.7M -$14.5M -$13.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.6M -$4.1M -$5M -$4.8M -$5.2M
Depreciation & Amoritzation $53K $389K $363K $356K $324K
Stock-Based Compensation $731K $726K $927K $1M $1M
Change in Accounts Receivable -$66K -$300K -$46K $562K -$2K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.9M -$4.1M -$4.2M -$4.1M -$4.8M
 
Capital Expenditures $24K $16K $15K -- $4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24K -$16K -$5M $2.5M $996K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$287K -$188K -$193K -$276K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.8M -$121K $125K $3.8M $2.1M
 
Beginning Cash (CF) $37.9M $28.7M $21.2M $12.6M $25.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$4.2M -$9.1M $2.2M -$1.7M
Ending Cash (CF) $36.7M $24.5M $12.1M $14.8M $24.1M
 
Levered Free Cash Flow -$4M -$4.1M -$4.2M -$4.1M -$4.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock